| Revenue | NOK 27,3M | +1% |
| EBITDA | NOK -1,1M | -282% |
| Net profit | NOK -1M | -183% |
| Total assets | NOK 5,4M | -17% |
| Equity | NOK 896K | -53% |
| Employees | 23 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 242 | 3 224 | 4 079 | 5 500 | 6 159 | 6 563 | 9 653 | 11 893 | 12 716 | 13 777 | 17 707 | 21 492 | 23 703 | 25 498 | 27 134 | 27 049 | 27 268 |
| Staff expenses | −1 565 | −1 741 | −1 537 | −2 221 | −3 093 | −3 303 | −4 404 | −5 649 | −6 247 | −6 891 | −9 282 | −10 790 | −11 142 | −12 319 | −13 547 | −13 558 | −14 310 |
| EBITDA | 423 | 328 | 846 | 560 | 752 | 800 | 1 453 | 1 644 | 1 087 | 925 | 217 | −247 | 2 765 | 596 | 267 | −293 | −1 116 |
| Depreciation & amort. | −477 | −134 | −277 | −440 | −505 | −589 | −682 | −914 | −931 | −658 | −488 | −493 | −384 | −380 | −216 | −251 | −300 |
| EBIT | −54 | 194 | 569 | 120 | 247 | 211 | 771 | 730 | 156 | 267 | −271 | −740 | 2 381 | 216 | 51 | −543 | −1 416 |
| Net financials | −74 | −30 | −41 | −91 | 0 | 0 | −161 | −135 | −88 | −41 | −47 | −8 | −17 | −18 | −13 | 75 | 67 |
| Profit before tax | −128 | 164 | 528 | 29 | 137 | 109 | 610 | 595 | 68 | 226 | −317 | −748 | 2 364 | 198 | 38 | −468 | −1 349 |
| Tax | 5 | 44 | 126 | 11 | 41 | 34 | 174 | 153 | −124 | 65 | −64 | −165 | 520 | 44 | 10 | −103 | −318 |
| Net profit | −134 | 120 | 403 | 18 | 95 | 74 | 437 | 442 | 192 | 161 | −253 | −583 | 1 844 | 154 | 28 | −365 | −1 030 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 281 | 1 216 | 2 538 | 4 236 | 3 630 | 4 230 | 5 327 | 6 175 | 4 613 | 4 865 | 4 803 | 4 180 | 6 914 | 7 078 | 7 729 | 6 497 | 5 371 |
| Equity | — | — | 667 | 685 | 680 | 754 | 1 191 | 1 633 | 1 233 | 1 394 | 1 141 | 558 | 2 401 | 2 262 | 2 291 | 1 926 | 896 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2 740 | 2 980 | 1 164 | 737 | 319 | 29 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 538 | 479 | 620 | 1 010 | 892 | 1 235 | 1 396 | 1 562 | 2 216 | 2 734 | 3 343 | 3 593 | 4 513 | 4 816 | 5 439 | 4 571 | 4 476 |
| Total debt | 1 136 | 952 | 1 871 | 3 552 | 2 950 | 3 476 | 4 136 | 4 542 | 3 380 | 3 471 | 3 662 | 3 622 | 4 513 | 4 816 | 5 439 | 4 571 | 4 476 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MÅ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marcus Åsbø | Chief Executive Officer | 0 companies |
| Martin Sandvik | Chief Executive Officer | 0 companies |
| Richard Bjørn Thuv | Chairman | 0 companies |