| Revenue | NOK 1,7M | +218% |
| EBITDA | NOK 1M | +153% |
| Net profit | NOK 692K | +222% |
| Total assets | NOK 1,4M | -28% |
| Equity | NOK 1,1M | +181% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 368 | 335 | 366 | 364 | 1 253 | 695 | 586 | 426 | 540 | 696 | 619 | 709 | 536 | 1 703 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −54 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −670 |
| EBITDA | 0 | 293 | 258 | 288 | 265 | 819 | 241 | 114 | 161 | 350 | 366 | −290 | 401 | 396 | 1 001 |
| Depreciation & amort. | −0 | −49 | −49 | −49 | −49 | −0 | −58 | −61 | −61 | −61 | −61 | −48 | −61 | −61 | −15 |
| EBIT | 0 | 244 | 209 | 238 | 215 | 819 | 183 | 52 | 100 | 289 | 304 | −338 | 339 | 335 | 986 |
| Net financials | 0 | −255 | −150 | −140 | −134 | −1 981 | −111 | −204 | −115 | −163 | −103 | −97 | −73 | −59 | −98 |
| Profit before tax | 0 | −11 | 58 | 98 | 81 | −1 161 | 72 | −151 | −15 | 126 | 201 | −435 | 266 | 275 | 887 |
| Tax | −0 | −4 | 16 | 29 | 23 | 193 | 16 | −40 | −10 | 28 | 16 | −100 | 58 | 61 | 195 |
| Net profit | 0 | −8 | 42 | 69 | 58 | −1 354 | 56 | −111 | −5 | 98 | 185 | −335 | 207 | 215 | 692 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 4 207 | 4 139 | 4 103 | 4 061 | 2 852 | 3 021 | 2 940 | 2 915 | 3 152 | 2 973 | 2 299 | 2 124 | 1 985 | 1 438 |
| Equity | — | 1 257 | 1 299 | 1 368 | 1 427 | 72 | 129 | 17 | 13 | 111 | 296 | −39 | 168 | 383 | 1 075 |
| Long-term debt | 0 | 2 780 | 2 720 | 2 611 | 2 503 | 2 597 | 2 455 | 2 347 | 2 227 | 2 089 | 1 871 | 1 442 | 1 257 | 1 021 | 274 |
| Short-term debt | 0 | 170 | 120 | 124 | 131 | 183 | 437 | 576 | 676 | 953 | 807 | 897 | 699 | 581 | 88 |
| Total debt | 0 | 2 950 | 2 840 | 2 735 | 2 634 | 2 780 | 2 892 | 2 923 | 2 903 | 3 042 | 2 678 | 2 338 | 1 956 | 1 602 | 363 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ronald Wærnes | Board of Directors | 0 companies |
| Rune Pettersen | Chairman | 0 companies |