| Revenue | NOK 8,4M | +9% |
| EBITDA | NOK 798K | +563% |
| Net profit | NOK 732K | +1806% |
| Total assets | NOK 7,9M | +8% |
| Equity | NOK 6,7M | +12% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 386 | 4 970 | 5 933 | 4 999 | 5 840 | 5 754 | 7 374 | 7 451 | 8 020 | 9 690 | 7 069 | 8 181 | 7 245 | 7 366 | 7 615 | 7 683 | 8 369 |
| Staff expenses | −0 | −1 596 | −1 794 | −1 802 | −2 303 | −2 226 | −2 413 | −2 955 | −3 103 | −3 461 | −3 457 | −3 620 | −3 261 | −2 781 | −3 606 | −3 530 | −4 028 | −3 734 |
| EBITDA | 0 | 615 | 1 068 | 1 027 | 301 | 871 | 975 | 963 | 1 391 | 1 220 | 1 981 | 394 | 758 | 1 731 | 835 | 437 | −172 | 798 |
| Depreciation & amort. | −0 | −75 | −75 | −55 | −62 | −62 | −9 | −51 | −91 | −130 | −130 | −192 | −147 | −112 | −75 | −75 | −13 | −3 |
| EBIT | 0 | 540 | 994 | 971 | 239 | 809 | 966 | 912 | 1 300 | 1 091 | 1 851 | 202 | 612 | 1 619 | 760 | 361 | −185 | 795 |
| Net financials | 0 | 22 | 17 | 6 | 30 | 37 | 50 | 60 | 76 | 65 | 62 | 54 | 137 | 60 | 52 | 103 | 142 | 83 |
| Profit before tax | 0 | 563 | 1 011 | 978 | 269 | 846 | 1 016 | 972 | 1 376 | 1 156 | 1 913 | 256 | 749 | 1 679 | 812 | 465 | −43 | 878 |
| Tax | −0 | 163 | 290 | 291 | 76 | 244 | 279 | 255 | 356 | 278 | 456 | 65 | 203 | 337 | 187 | 151 | −0 | 146 |
| Net profit | 0 | 400 | 720 | 687 | 194 | 602 | 736 | 717 | 1 020 | 878 | 1 457 | 190 | 546 | 1 342 | 624 | 313 | −43 | 732 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 466 | 3 334 | 3 971 | 3 563 | 4 403 | 5 217 | 5 874 | 6 070 | 6 692 | 7 088 | 5 376 | 6 057 | 7 612 | 7 293 | 7 717 | 7 337 | 7 913 |
| Equity | — | 1 494 | 2 214 | 2 391 | 2 585 | 3 186 | 3 923 | 3 639 | 3 659 | 3 537 | 3 993 | 4 184 | 4 730 | 5 072 | 5 696 | 6 009 | 5 966 | 6 699 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 972 | 1 120 | 1 580 | 978 | 1 217 | 1 294 | 2 235 | 2 411 | 3 156 | 3 095 | 1 192 | 1 327 | 2 540 | 1 597 | 1 707 | 1 370 | 1 214 |
| Total debt | 0 | 972 | 1 120 | 1 580 | 978 | 1 217 | 1 294 | 2 235 | 2 411 | 3 156 | 3 095 | 1 192 | 1 327 | 2 540 | 1 597 | 1 707 | 1 370 | 1 214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
CS Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Mo | Chief Executive Officer | 0 companies |
| Carsten Søreide | Deputy Member | 0 companies |
| Thormod Dahl | Chairman | 0 companies |