| Revenue | NOK 0 | — |
| EBITDA | NOK -3,8M | -53% |
| Net profit | NOK -2,9M | -49% |
| Total assets | NOK 17,5M | +143% |
| Equity | NOK 15,9M | -16% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 4 466 | 4 664 | 6 315 | 14 189 | 14 588 | 17 611 | 10 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −2 638 | −3 054 | −3 773 | −4 120 | −6 261 | −4 909 | −3 949 | −5 343 | −4 777 | −2 723 | −2 151 | −2 005 | −3 341 |
| EBITDA | 0 | 0 | −3 091 | −3 384 | −3 571 | −4 898 | −6 209 | −5 741 | −5 892 | −7 234 | −6 249 | −3 499 | −2 726 | −2 496 | −3 830 |
| Depreciation & amort. | −0 | −0 | −467 | −763 | −986 | −773 | −700 | −700 | −700 | −700 | −1 075 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | −3 558 | −4 147 | −4 557 | −5 671 | −6 909 | −6 441 | −6 592 | −7 934 | −7 324 | −3 499 | −2 726 | −2 496 | −3 830 |
| Net financials | 0 | 0 | 11 761 | 12 754 | 7 515 | 12 392 | 2 687 | 9 158 | 20 092 | 14 988 | −1 671 | 54 | −71 | −35 | 52 |
| Profit before tax | 0 | 0 | 8 203 | 8 607 | 2 958 | 6 721 | −4 222 | 2 717 | 13 500 | 7 053 | −8 996 | −3 445 | −2 797 | −2 531 | −3 777 |
| Tax | −0 | −0 | −416 | −936 | −1 417 | −613 | −797 | −1 681 | 176 | −1 379 | −1 941 | −610 | −613 | −557 | −831 |
| Net profit | 0 | 0 | 8 619 | 9 543 | 4 376 | 7 334 | −3 425 | 4 398 | 13 324 | 8 433 | −7 055 | −2 835 | −2 184 | −1 975 | −2 947 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 153 067 | 174 562 | 252 078 | 176 197 | 174 808 | 170 149 | 165 613 | 174 554 | 137 226 | 76 511 | 77 764 | 7 194 | 17 494 |
| Equity | — | — | 22 486 | 32 029 | 38 901 | 46 235 | 53 310 | 67 418 | 83 005 | 91 437 | 84 453 | 75 996 | 73 813 | 18 850 | 15 904 |
| Long-term debt | 0 | 0 | 119 320 | 119 320 | 194 320 | 119 320 | 119 320 | 101 320 | 81 343 | 81 320 | 51 320 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 11 204 | 23 429 | 18 857 | 10 642 | 2 172 | 1 411 | 599 | 923 | 410 | 515 | 3 951 | −11 656 | 1 591 |
| Total debt | 0 | 0 | 130 524 | 142 750 | 213 177 | 129 962 | 121 492 | 102 732 | 81 941 | 82 243 | 51 731 | 515 | 3 951 | −11 656 | 1 591 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
RH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Endre Arild Stakkerud | Chief Executive Officer | 0 companies |
| Roy Håkon Bonnegolt | Chief Executive Officer | 0 companies |
| Jo Anders Hoff Moflag | Chairman | 0 companies |