| Revenue | NOK 403K | — |
| EBITDA | NOK 386K | +1431% |
| Net profit | NOK 293K | +120% |
| Total assets | NOK 12,6M | +3% |
| Equity | NOK 12,3M | +1% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 1 155 | 482 | 2 189 | 2 054 | 387 | 1 414 | 1 986 | 623 | 0 | 0 | 0 | 0 | 403 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −378 | −177 | −1 185 | −1 202 | −614 | −827 | −1 007 | −377 | −0 | 153 | −5 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 737 | 273 | 909 | 779 | −275 | 540 | 917 | 199 | −21 | 135 | −28 | −29 | 386 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 737 | 273 | 909 | 779 | −275 | 540 | 917 | 199 | −21 | 135 | −28 | −29 | 386 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 128 | 1 970 | 254 | 63 | 174 | 311 | −538 | 936 | 3 896 | 2 430 | −276 | −1 429 | −36 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 866 | 2 243 | 1 163 | 842 | −101 | 852 | 379 | 1 135 | 3 875 | 2 565 | −303 | −1 458 | 350 |
| Tax | −0 | −0 | −0 | −0 | −0 | 249 | 103 | 238 | 258 | −53 | 141 | 186 | 54 | −5 | 99 | −0 | 14 | 57 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 617 | 2 141 | 925 | 584 | −48 | 711 | 193 | 1 081 | 3 881 | 2 467 | −303 | −1 471 | 293 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 6 867 | 7 564 | 8 234 | 6 216 | 5 955 | 7 029 | 7 035 | 7 861 | 11 685 | 14 097 | 13 695 | 12 246 | 12 650 |
| Equity | — | — | — | — | — | 5 049 | 6 690 | 7 614 | 5 698 | 5 650 | 6 361 | 6 554 | 7 635 | 11 516 | 13 983 | 13 679 | 12 208 | 12 301 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 1 813 | 875 | 620 | 511 | 305 | 668 | 481 | 226 | 169 | 114 | 15 | 38 | 349 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 1 818 | 875 | 620 | 518 | 305 | 668 | 481 | 226 | 169 | 114 | 15 | 38 | 349 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
KI Deputy Member | Deputy Member | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arild Idsøe | Chief Executive Officer | 0 companies |
| Kåre Idsøe | Deputy Member | 0 companies |