| Revenue | NOK 0 | — |
| EBITDA | NOK -58K | -412% |
| Net profit | NOK -59K | -225% |
| Total assets | NOK 672K | -62% |
| Equity | NOK 145K | -79% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 352 | 740 | 384 | 610 | 591 | 381 | 80 006 | 12 196 | 6 200 | 0 | 0 | 92 240 | 28 001 | 28 113 | 5 040 | 130 | 0 |
| Staff expenses | −0 | −415 | −0 | −0 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 196 | 413 | 334 | 365 | −634 | 70 | 3 975 | 1 966 | −268 | −660 | −428 | 2 166 | 11 200 | 10 159 | 609 | 19 | −58 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 1 196 | 413 | 334 | 365 | −634 | 70 | 3 975 | 1 966 | −268 | −660 | −428 | 2 166 | 11 200 | 10 159 | 609 | 19 | −58 |
| Net financials | 0 | −13 252 | −395 | −1 070 | −1 256 | 1 875 | −1 852 | −1 348 | −2 556 | −554 | −235 | −203 | −196 | −726 | 3 | 4 | 42 | −1 |
| Profit before tax | 0 | −12 056 | 18 | −736 | −891 | 1 241 | −1 782 | 2 627 | −590 | −823 | −896 | −631 | 1 970 | 10 475 | 10 162 | 613 | 60 | −59 |
| Tax | −0 | 74 | 5 | −34 | −0 | −0 | −0 | 155 | −155 | −0 | −0 | −0 | −0 | 2 294 | 2 402 | 58 | 13 | −0 |
| Net profit | 0 | −12 130 | 13 | −702 | −891 | 1 241 | −1 782 | 2 472 | −435 | −823 | −896 | −631 | 1 970 | 8 181 | 7 760 | 555 | 47 | −59 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 392 | 6 204 | 15 728 | 16 708 | 20 803 | 20 872 | 110 720 | 31 153 | 17 212 | 16 918 | 63 803 | 40 489 | 22 359 | 16 242 | 1 871 | 1 782 | 672 |
| Equity | — | −8 371 | −8 358 | −9 060 | −9 951 | −8 710 | −10 556 | −8 084 | −8 519 | −9 342 | −10 237 | −10 868 | −8 898 | −718 | 102 | 657 | 704 | 145 |
| Long-term debt | 0 | 13 249 | 13 752 | 20 719 | 20 698 | 25 445 | 27 996 | 22 341 | 22 187 | 7 976 | 7 976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 515 | 811 | 4 069 | 5 961 | 4 068 | 3 432 | 96 463 | 17 485 | 18 578 | 19 180 | 74 671 | 49 388 | 23 077 | 16 140 | 1 214 | 1 078 | 526 |
| Total debt | 0 | 13 763 | 14 562 | 24 788 | 26 659 | 29 513 | 31 428 | 118 804 | 39 672 | 26 554 | 27 156 | 74 671 | 49 388 | 23 077 | 16 140 | 1 214 | 1 078 | 526 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Deputy Member | Deputy Member | 2016 | — | — |
CS Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Teigland Eiendom As | Company | 48.0% | 48.0% | 2024 |
Øygruppen As | Company | 34.0% | 34.0% | 2024 |
Mowinckel Invest As | Company | 18.0% | 18.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Mowinckel Troye | Deputy Member | 0 companies |
| Christoffer Sandal | Deputy Member | 0 companies |
| Frode Stokkeland | Chairman | 0 companies |
| Jens Petter Teigland | Board of Directors | 0 companies |