| Revenue | NOK 6,8M | +20% |
| EBITDA | NOK 3,1M | +38% |
| Net profit | NOK 2,8M | +36% |
| Total assets | NOK 13,4M | +21% |
| Equity | NOK 9,8M | +40% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 727 | 6 830 | 9 157 | 7 834 | 5 350 | 3 707 | 7 807 | 8 660 | 8 916 | 9 137 | 12 128 | 13 587 | 12 013 | 4 469 | 5 804 | 5 714 | 6 834 |
| Staff expenses | −2 645 | −2 833 | −4 153 | −4 458 | −1 155 | −0 | −0 | −2 134 | −1 655 | −1 604 | −2 272 | −2 322 | −2 419 | −1 550 | −1 381 | −1 466 | −1 405 |
| EBITDA | 1 785 | 2 055 | 2 979 | 2 055 | 845 | −68 | 15 | 1 929 | 2 109 | 1 940 | 3 786 | 3 398 | 2 895 | 623 | 1 900 | 2 281 | 3 144 |
| Depreciation & amort. | −23 | −19 | −24 | −29 | −29 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 763 | 2 036 | 2 955 | 2 026 | 816 | −68 | 15 | 1 929 | 2 109 | 1 940 | 3 786 | 3 398 | 2 895 | 623 | 1 900 | 2 281 | 3 144 |
| Net financials | 60 | 41 | 63 | 74 | 51 | 13 | 4 | 4 | 0 | 2 | 2 | 1 | 22 | 43 | 70 | 357 | 434 |
| Profit before tax | 1 823 | 2 077 | 3 018 | 2 100 | 867 | −55 | 18 | 1 932 | 2 109 | 1 942 | 3 788 | 3 399 | 2 917 | 666 | 1 970 | 2 638 | 3 578 |
| Tax | 514 | 584 | 846 | 589 | 244 | −14 | 12 | 528 | 528 | 466 | 873 | 748 | 644 | 148 | 436 | 584 | 790 |
| Net profit | 1 310 | 1 493 | 2 172 | 1 511 | 623 | −40 | 7 | 1 405 | 1 581 | 1 476 | 2 914 | 2 651 | 2 274 | 518 | 1 534 | 2 054 | 2 787 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 040 | 3 526 | 5 362 | 3 966 | 2 382 | 1 898 | 3 350 | 4 121 | 4 654 | 6 384 | 6 894 | 9 673 | 10 467 | 10 119 | 8 885 | 11 080 | 13 365 |
| Equity | 354 | 446 | 618 | 397 | 1 020 | 580 | 587 | 1 991 | 2 572 | 1 047 | 3 962 | 6 613 | 8 886 | 5 404 | 6 938 | 6 993 | 9 780 |
| Long-term debt | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 686 | 3 080 | 4 744 | 3 570 | 1 362 | 1 319 | 2 764 | 2 130 | 2 082 | 5 337 | 2 933 | 3 061 | 1 580 | 4 715 | 1 946 | 4 087 | 3 585 |
| Total debt | 2 687 | 3 080 | 4 744 | 3 570 | 1 362 | 1 319 | 2 764 | 2 130 | 2 082 | 5 337 | 2 933 | 3 061 | 1 580 | 4 715 | 1 946 | 4 087 | 3 585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mano Consult As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tommi Løvstad | Chief Executive Officer | 0 companies |
| Morten Løvstad | Chairman | 0 companies |