| Revenue | NOK 0 | — |
| EBITDA | NOK -560K | +29% |
| Net profit | NOK 11,6M | +30% |
| Total assets | NOK 117,1M | +4% |
| Equity | NOK 26,3M | -16% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −151 | −0 |
| EBITDA | 0 | −772 | −111 | −158 | −51 | 237 | −550 | −361 | −539 | −1 035 | −475 | −278 | −567 | −505 | −399 | −712 | −793 | −560 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −772 | −111 | −158 | −51 | 237 | −550 | −361 | −539 | −1 035 | −475 | −278 | −567 | −505 | −399 | −712 | −793 | −560 |
| Net financials | 0 | 10 623 | 45 | 15 927 | 9 138 | 16 621 | 18 133 | 3 355 | −13 451 | 717 | 250 | 17 814 | 35 697 | 35 975 | 17 221 | −4 633 | 9 736 | 12 157 |
| Profit before tax | 0 | 9 851 | −66 | 15 769 | 9 087 | 16 858 | 17 583 | 2 994 | −13 989 | −318 | −224 | 17 536 | 35 130 | 35 470 | 16 822 | −5 345 | 8 943 | 11 598 |
| Tax | −0 | 2 758 | −0 | 4 020 | 2 544 | 4 580 | 5 349 | −421 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 7 093 | −66 | 11 749 | 6 543 | 12 278 | 12 234 | 3 415 | −13 989 | −318 | −224 | 17 536 | 35 130 | 35 470 | 16 822 | −5 345 | 8 943 | 11 598 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 78 326 | 68 224 | 83 853 | 76 791 | 97 515 | 97 528 | 79 877 | 66 992 | 68 685 | 66 888 | 89 707 | 122 505 | 120 415 | 101 666 | 97 053 | 112 935 | 117 059 |
| Equity | — | 26 698 | 14 794 | 20 151 | 25 212 | 32 973 | 36 190 | 36 485 | 16 701 | 15 096 | 26 187 | 21 658 | 40 782 | 44 438 | 54 910 | 30 450 | 31 190 | 26 260 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59 305 | 81 691 | 60 314 | 0 | 54 461 | 69 545 | 78 873 |
| Short-term debt | 0 | 51 629 | 53 430 | 63 702 | 51 579 | 64 543 | 61 338 | 43 391 | 50 291 | 53 588 | 40 702 | 8 744 | 32 | 15 662 | 0 | 12 142 | 12 200 | 11 926 |
| Total debt | 0 | 51 629 | 53 430 | 63 702 | 51 579 | 64 543 | 61 338 | 43 391 | 50 291 | 53 588 | 40 702 | 68 049 | 81 723 | 75 977 | 0 | 66 603 | 81 745 | 90 799 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Deputy Member | Deputy Member | 2025 | — | — |
MJ Deputy Member | Deputy Member | 2022 | — | — |
JB Deputy Member | Deputy Member | 2025 | — | — |
CI Deputy Member | Deputy Member | 2024 | — | — |
MS Deputy Member | Deputy Member | 2022 | — | — |
JI Deputy Member | Deputy Member | 2020 | — | — |
FM Deputy Member | Deputy Member | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.4% | 9.4% | 2024 | |
| Individual | 6.1% | 6.1% | 2024 | |
| Individual | 5.6% | 5.6% | 2022 | |
| Individual | 5.6% | 5.6% | 2024 | |
| Individual | 4.9% | 4.9% | 2024 | |
| Individual | 4.9% | 4.9% | 2024 | |
| Individual | 3.9% | 3.9% | 2024 | |
| Individual | 3.9% | 3.9% | 2022 | |
| Individual | 3.7% | 3.7% | 2024 | |
Computas Holding As | Company | 3.4% | 3.4% | 2024 |
| Individual | 3.3% | 3.3% | 2022 | |
| Individual | 3.2% | 3.2% | 2024 | |
| Individual | 2.9% | 2.9% | 2022 | |
| Individual | 2.7% | 2.7% | 2024 | |
| Individual | 2.4% | 2.4% | 2024 | |
| Individual | 2.4% | 2.4% | 2024 | |
Rafheim As | Company | 2.4% | 2.4% | 2023 |
| Individual | 2.3% | 2.3% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.6% | 1.6% | 2024 | |
Rgp As | Company | 1.6% | 1.6% | 2024 |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.2% | 1.2% | 2024 | |
Cascata As | Company | 1.2% | 1.2% | 2024 |
| Individual | 1.2% | 1.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eivind Krystad | Deputy Member | 0 companies |
| Malcolm John Howard Lea | Deputy Member | 0 companies |
| Jørgen Bentseng Frøysadal | Deputy Member | 0 companies |
| Christine Isaksen | Deputy Member | 0 companies |
| Monika Sperstad Køller | Deputy Member | 0 companies |
| Jo Inge Stubbe | Deputy Member | 0 companies |
| Fernando Moreno Oviedo | Deputy Member | 0 companies |
| Alexander Hoem Rosbach | Board of Directors | 0 companies |
| Magne Solberg | Chairman | 0 companies |
| Astri Marie Ravnaas Reiersen | Board of Directors | 0 companies |
| Karoline Dybendal Aulie | Board of Directors | 0 companies |
| Astrid Skarheim Onsum | Board of Directors | 0 companies |
| Ole Christian Skjaker | Board of Directors | 0 companies |
| Helle Frisak Sem | Board of Directors | 0 companies |
| Astri Marie Ravnaas | Board of Directors | 0 companies |
| Tone Bjørnov | Board of Directors | 0 companies |
| Maria Rekdal | Board of Directors | 0 companies |
| Filip Antoon Elisabeth Van Laenen | Board of Directors | 0 companies |
| Espen Falla | Board of Directors | 0 companies |
| Christopher Hærem | Board of Directors | 0 companies |