| Revenue | NOK 27,4M | +51% |
| EBITDA | NOK -7,9M | -371% |
| Net profit | NOK -6,3M | -383% |
| Total assets | NOK 15,4M | +158% |
| Equity | NOK 50K | -98% |
| Employees | 34 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 701 | 1 849 | 4 410 | 5 085 | 5 369 | 6 229 | 13 384 | 14 750 | 15 296 | 17 152 | 18 560 | 18 163 | 27 436 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 114 | −2 734 | −3 528 | −3 591 | −3 768 | −8 420 | −9 888 | −10 773 | −12 153 | −12 156 | −11 642 | −20 643 |
| EBITDA | 0 | −21 | −18 | 67 | 365 | 573 | 674 | 807 | 1 376 | 2 340 | 2 557 | 1 832 | 1 358 | 2 950 | 2 898 | −7 856 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −32 | −35 | −40 | −40 | −40 | −97 |
| EBIT | 0 | −21 | −18 | 67 | 365 | 573 | 674 | 807 | 1 376 | 2 333 | 2 525 | 1 797 | 1 318 | 2 910 | 2 858 | −7 953 |
| Net financials | 0 | 640 | 401 | 61 | 54 | 27 | 27 | 35 | 24 | 3 | −5 | −116 | −120 | −34 | −5 | 81 |
| Profit before tax | 0 | 620 | 383 | 127 | 419 | 600 | 701 | 842 | 1 400 | 2 336 | 2 520 | 1 681 | 1 198 | 2 876 | 2 852 | −7 872 |
| Tax | −0 | 173 | 107 | 36 | 117 | 168 | 196 | 227 | 379 | 584 | 603 | 393 | 264 | 633 | 627 | −1 574 |
| Net profit | 0 | 446 | 276 | 92 | 302 | 432 | 505 | 615 | 1 021 | 1 751 | 1 917 | 1 288 | 934 | 2 243 | 2 225 | −6 298 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 11 927 | 12 306 | 3 479 | 2 254 | 2 801 | 3 219 | 3 110 | 3 275 | 5 112 | 6 965 | 6 498 | 5 528 | 6 239 | 5 971 | 15 415 |
| Equity | — | 11 924 | 1 231 | 1 322 | 1 324 | 1 366 | 1 371 | 1 385 | 288 | 481 | 497 | 535 | 470 | 2 713 | 2 697 | 50 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 614 | 25 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 3 | 11 076 | 663 | 930 | 1 435 | 1 848 | 1 725 | 2 987 | 4 631 | 5 854 | 5 937 | 5 058 | 3 527 | 3 274 | 15 365 |
| Total debt | 0 | 3 | 11 076 | 2 157 | 930 | 1 435 | 1 848 | 1 725 | 2 987 | 4 631 | 6 467 | 5 962 | 5 058 | 3 527 | 3 274 | 15 365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Aider Konsern As | Company | 70.0% | 70.0% | 2022 |
| Individual | 30.0% | 30.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Langseth | Chief Executive Officer | 0 companies |
| John Thoresen | Board of Directors | 0 companies |
| Torgeir Lium | Board of Directors | 0 companies |
| Bjørnar Fjeld | Board of Directors | 0 companies |
| Andreas Vik | Chairman | 0 companies |
| Anne-Grethe Wibe | Chairman | 0 companies |
| Aleksander Mathisen Hatteland | Board of Directors | 0 companies |