| Revenue | NOK 20,7M | -29% |
| EBITDA | NOK -5,2M | -449% |
| Net profit | NOK -4,3M | -578% |
| Total assets | NOK 12,9M | -14% |
| Equity | NOK 2,5M | -63% |
| Employees | 14 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 17 060 | 22 913 | 21 320 | 29 191 | 20 650 |
| Staff expenses | −11 023 | −11 299 | −11 330 | −11 484 | −12 314 |
| EBITDA | −180 | 1 867 | −335 | 1 504 | −5 246 |
| Depreciation & amort. | −234 | −244 | −248 | −310 | −304 |
| EBIT | −414 | 1 622 | −583 | 1 194 | −5 550 |
| Net financials | −14 | −3 | −8 | −36 | 26 |
| Profit before tax | −428 | 1 619 | −591 | 1 158 | −5 524 |
| Tax | −94 | 357 | −130 | 257 | −1 215 |
| Net profit | −334 | 1 262 | −461 | 902 | −4 309 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 8 358 | 10 163 | 10 608 | 15 034 | 12 933 |
| Equity | 5 085 | 6 348 | 5 887 | 6 789 | 2 480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 273 | 3 815 | 4 722 | 8 245 | 10 453 |
| Total debt | 3 273 | 3 815 | 4 722 | 8 245 | 10 453 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
SM Chief Executive Officer | Chief Executive Officer | 2022 |
JM Deputy Member | Deputy Member | 2022 |
IA Deputy Member | Deputy Member | 2022 |
| Former (2) | ||
TR Deputy Member | Deputy Member | 2021 – 2022 |
LK Chief Executive Officer | Chief Executive Officer | 2009 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Deputy Chairman | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trond Roger Berntsen | Deputy Member | 0 companies |
| Steinar Maarnes | Chief Executive Officer | 0 companies |
| Johan Martin Martinsen | Deputy Member | 0 companies |
| Inger-Lise Albinussen | Deputy Member | 0 companies |
| Leif Karlsen | Chief Executive Officer | 0 companies |
| Jan Terje Nikolaisen | Board of Directors | 0 companies |
| Rita Jacobsen | Board of Directors | 0 companies |
| Truls Paulsen | Chairman | 0 companies |
| Marit Strand Kulseth | Deputy Chairman | 0 companies |
| Viggo Monsen | Board of Directors | 0 companies |