| Revenue | NOK 3,9M | +33% |
| EBITDA | NOK -250K | -137% |
| Net profit | NOK -734K | -2019% |
| Total assets | NOK 8,8M | +29% |
| Equity | NOK 897K | -45% |
| Employees | 24 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 671 | 785 | 623 | 729 | 818 | 886 | 767 | 1 129 | 1 417 | 2 327 | 3 914 | 3 418 | 3 759 | 3 496 | 3 139 | 2 955 | 3 933 |
| Staff expenses | −1 | −0 | −1 | −0 | −0 | −0 | −166 | −429 | −587 | −1 016 | −1 428 | −936 | −221 | −836 | −1 177 | −688 | −1 073 |
| EBITDA | 125 | 155 | 91 | 328 | 1 | 176 | −14 | 3 | 171 | 64 | 198 | 907 | 1 841 | 929 | 426 | 679 | −250 |
| Depreciation & amort. | −34 | −46 | −48 | −39 | −136 | −54 | −106 | −93 | −22 | −0 | −52 | −216 | −220 | −226 | −231 | −254 | −254 |
| EBIT | 92 | 108 | 42 | 289 | −135 | 122 | −120 | −90 | 149 | 64 | 147 | 691 | 1 621 | 703 | 195 | 424 | −505 |
| Net financials | −8 | −2 | −4 | −1 | −23 | −17 | −17 | −5 | −2 | −1 | −31 | −216 | −236 | −186 | −224 | −353 | −435 |
| Profit before tax | 83 | 106 | 38 | 288 | −158 | 105 | −137 | −96 | 146 | 63 | 115 | 475 | 1 385 | 516 | −29 | 71 | −940 |
| Tax | −0 | −0 | 7 | 81 | −44 | 30 | −37 | −20 | 38 | 16 | 26 | 104 | 305 | 114 | −6 | 33 | −206 |
| Net profit | 83 | 106 | 31 | 208 | −114 | 75 | −100 | −76 | 108 | 47 | 89 | 370 | 1 080 | 403 | −23 | 38 | −734 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 209 | 294 | 331 | 689 | 776 | 618 | 577 | 462 | 597 | 1 395 | 6 268 | 6 730 | 6 955 | 6 555 | 6 749 | 6 850 | 8 820 |
| Equity | −13 | 93 | 124 | 332 | 218 | 293 | 193 | 117 | 226 | 273 | 362 | 732 | 1 213 | 1 615 | 1 593 | 1 631 | 897 |
| Long-term debt | 198 | 159 | 142 | 64 | 465 | 221 | 200 | 118 | 55 | 220 | 4 731 | 4 873 | 4 422 | 4 052 | 3 876 | 4 400 | 7 400 |
| Short-term debt | 24 | 42 | 64 | 292 | 93 | 104 | 183 | 227 | 317 | 902 | 1 174 | 1 125 | 1 321 | 887 | 1 279 | 819 | 523 |
| Total debt | 222 | 201 | 207 | 357 | 558 | 325 | 384 | 345 | 371 | 1 122 | 5 906 | 5 998 | 5 742 | 4 939 | 5 156 | 5 219 | 7 923 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 23.0% | 23.0% | 2024 | |
| Individual | 23.0% | 23.0% | 2024 | |
| Individual | 22.0% | 22.0% | 2024 | |
| Individual | 22.0% | 22.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Brandsås | Board of Directors | 0 companies |
| Inger Einvik | Chairman | 0 companies |