| Revenue | NOK 0 | — |
| EBITDA | NOK -7K | -9% |
| Net profit | NOK 9K | +78% |
| Total assets | NOK 1,1M | +1% |
| Equity | NOK 1M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 411 | 3 895 | 2 214 | 2 502 | 1 308 | 1 116 | 1 715 | 1 449 | 502 | 631 | 400 | 664 | 1 119 | 50 | 0 | 0 | 0 |
| Staff expenses | −1 583 | −959 | −996 | −1 004 | −927 | −340 | −1 088 | −922 | −370 | −438 | −258 | −386 | −671 | 1 | −0 | −0 | −0 |
| EBITDA | −354 | 232 | 115 | 306 | −512 | 306 | 266 | 264 | 13 | 80 | 46 | 79 | 378 | 39 | −4 | −6 | −7 |
| Depreciation & amort. | −26 | −33 | −33 | −33 | −33 | −7 | −9 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −380 | 199 | 82 | 273 | −545 | 298 | 257 | 264 | 13 | 80 | 46 | 79 | 378 | 39 | −4 | −6 | −7 |
| Net financials | 20 | 3 | −2 | 2 | 3 | 2 | 2 | 2 | 2 | 1 | 0 | 1 | 2 | 2 | 3 | 13 | 18 |
| Profit before tax | −361 | 202 | 80 | 274 | −542 | 300 | 259 | 266 | 14 | 81 | 47 | 79 | 379 | 41 | −1 | 6 | 12 |
| Tax | −101 | 57 | 24 | 78 | −153 | 87 | 70 | 72 | 4 | 20 | 11 | 17 | 83 | 9 | −0 | 1 | 3 |
| Net profit | −260 | 145 | 56 | 196 | −389 | 213 | 189 | 193 | 11 | 62 | 36 | 62 | 296 | 32 | −1 | 5 | 9 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 431 | 1 477 | 1 536 | 1 546 | 1 273 | 1 183 | 1 369 | 1 248 | 1 112 | 1 176 | 1 127 | 1 344 | 1 085 | 1 126 | 1 064 | 1 070 | 1 082 |
| Equity | 745 | 890 | 946 | 1 042 | 653 | 866 | 1 031 | 1 034 | 1 044 | 1 044 | 1 044 | 1 045 | 1 046 | 1 046 | 1 046 | 1 046 | 1 046 |
| Long-term debt | 0 | 8 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 677 | 579 | 586 | 503 | 620 | 317 | 338 | 214 | 68 | 132 | 83 | 299 | 39 | 80 | 18 | 24 | 36 |
| Total debt | 686 | 587 | 590 | 503 | 620 | 317 | 338 | 214 | 68 | 132 | 83 | 299 | 39 | 80 | 18 | 24 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HE Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Øyvind Arnesen As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Engebakken Arnesen | Deputy Member | 0 companies |
| Jon Syrtveit | Board of Directors | 0 companies |
| Øyvind Arnesen | Chairman | 0 companies |