| Revenue | NOK 15,6M | +6% |
| EBITDA | NOK 788K | -10% |
| Net profit | NOK 646K | -14% |
| Total assets | NOK 6,3M | +2% |
| Equity | NOK 3,3M | +12% |
| Employees | 17 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 434 | 4 451 | 5 252 | 5 531 | 6 286 | 6 988 | 7 170 | 7 841 | 8 581 | 9 687 | 10 075 | 10 698 | 11 485 | 12 322 | 13 089 | 14 690 | 15 617 |
| Staff expenses | −385 | −502 | −1 500 | −1 842 | −2 649 | −2 832 | −3 054 | −3 132 | −4 442 | −5 118 | −5 433 | −5 936 | −6 944 | −7 527 | −7 785 | −8 296 | −8 765 |
| EBITDA | 115 | 304 | 362 | 381 | 673 | 644 | 403 | 552 | 599 | 1 050 | 775 | 376 | 631 | 388 | 641 | 879 | 788 |
| Depreciation & amort. | −124 | −119 | −89 | −124 | −121 | −104 | −97 | −98 | −116 | −173 | −185 | −215 | −225 | −174 | −95 | −91 | −72 |
| EBIT | −9 | 185 | 273 | 257 | 551 | 540 | 307 | 454 | 483 | 877 | 590 | 161 | 406 | 215 | 545 | 788 | 717 |
| Net financials | −21 | −9 | 5 | −1 | 1 | 11 | 14 | 9 | 10 | 8 | 5 | 11 | 5 | 1 | 15 | 66 | 112 |
| Profit before tax | −31 | 176 | 278 | 256 | 552 | 551 | 321 | 463 | 493 | 885 | 595 | 172 | 411 | 216 | 561 | 854 | 829 |
| Tax | 18 | 50 | 83 | 91 | 150 | 153 | 95 | 111 | 152 | 195 | 128 | 54 | 111 | 68 | 132 | 102 | 183 |
| Net profit | −48 | 126 | 195 | 165 | 402 | 398 | 226 | 351 | 341 | 691 | 467 | 118 | 299 | 148 | 429 | 752 | 646 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 032 | 1 606 | 2 300 | 2 242 | 2 319 | 2 358 | 2 729 | 3 035 | 3 369 | 3 966 | 4 457 | 4 528 | 5 121 | 5 010 | 6 160 | 6 150 | 6 270 |
| Equity | 143 | 269 | 465 | 629 | 1 031 | 1 428 | 1 654 | 2 005 | 2 229 | 2 537 | 3 004 | 3 122 | 3 121 | 2 670 | 3 098 | 2 951 | 3 296 |
| Long-term debt | 0 | 561 | 581 | 440 | 367 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 889 | 775 | 1 255 | 1 172 | 921 | 930 | 1 075 | 1 030 | 1 140 | 1 429 | 1 453 | 1 406 | 2 000 | 2 341 | 3 062 | 3 200 | 2 973 |
| Total debt | 889 | 1 336 | 1 836 | 1 612 | 1 288 | 930 | 1 075 | 1 030 | 1 140 | 1 429 | 1 453 | 1 406 | 2 000 | 2 341 | 3 062 | 3 200 | 2 973 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marit Brun | Board of Directors | 0 companies |
| Torhild Johnsen Bredvold | Board of Directors | 0 companies |
| Øyvind Elias Johnsen | Chairman | 0 companies |