| Revenue | NOK 1,4M | — |
| EBITDA | NOK -1,9M | -257% |
| Net profit | NOK -7,8M | -356% |
| Total assets | NOK 160,6M | +90% |
| Equity | NOK 41,1M | -16% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 652 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 406 |
| Staff expenses | −0 | −52 | −25 | −25 | −40 | −34 | −32 | −35 | −35 | −46 | −47 | −51 | −41 | −0 | −0 | −0 | −5 | −0 |
| EBITDA | 0 | 1 336 | −46 | −42 | −56 | −39 | −42 | −42 | −41 | −51 | −52 | −55 | −45 | −4 | −208 | −730 | −545 | −1 945 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 1 336 | −46 | −42 | −56 | −39 | −42 | −42 | −41 | −51 | −52 | −55 | −45 | −4 | −208 | −730 | −545 | −1 945 |
| Net financials | 0 | 50 | −10 | −16 | 100 | 76 | 57 | 59 | 48 | 50 | 42 | 42 | 42 | 17 | 1 160 | −553 | −1 168 | −5 861 |
| Profit before tax | 0 | 1 386 | −56 | −58 | 43 | 37 | 15 | 17 | 7 | −1 | −10 | −13 | −3 | 13 | 951 | −1 284 | −1 713 | −7 806 |
| Tax | −0 | 345 | −15 | −0 | −0 | 6 | 4 | 5 | 2 | −0 | −0 | −0 | −0 | −0 | 207 | −0 | −0 | −0 |
| Net profit | 0 | 1 040 | −41 | −58 | 43 | 30 | 11 | 12 | 5 | −1 | −10 | −13 | −3 | 13 | 745 | −1 284 | −1 713 | −7 806 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 149 | 2 983 | 2 934 | 2 990 | 2 342 | 2 346 | 2 359 | 2 361 | 2 364 | 2 350 | 2 337 | 2 334 | 2 342 | 61 758 | 62 871 | 84 352 | 160 602 |
| Equity | — | 2 351 | 2 310 | 2 253 | 2 296 | 2 327 | 2 337 | 2 350 | 2 355 | 2 354 | 2 344 | 2 331 | 2 328 | 2 342 | 51 932 | 50 648 | 48 935 | 41 130 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 798 | 672 | 681 | 694 | 15 | 8 | 10 | 6 | 10 | 6 | 6 | 5 | 0 | 9 826 | 12 223 | 35 417 | 119 473 |
| Total debt | 0 | 798 | 672 | 681 | 694 | 15 | 8 | 10 | 6 | 10 | 6 | 6 | 5 | 0 | 9 826 | 12 223 | 35 417 | 119 473 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NA Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PL Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
ØS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Steinerud As | Company | 71.3% | 71.3% | 2024 |
Mamatoto As | Company | 28.7% | 28.7% | 2024 |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Anton Røine | Chief Executive Officer | 0 companies |
| Pål Lund-Roland | Chief Executive Officer | 0 companies |
| Øyvind Sollie | Chief Executive Officer | 0 companies |
| Olav Rygh | Board of Directors | 0 companies |
| Tom Vidar Rygh | Chairman | 0 companies |