| Revenue | NOK 15,5M | +72% |
| EBITDA | NOK 12,3M | +643% |
| Net profit | NOK 7,2M | +170% |
| Total assets | NOK 197,8M | +10% |
| Equity | NOK 658K | +107% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 092 | 764 | 4 320 | 9 006 | 15 469 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 111 | −6 556 | −1 136 | 1 655 | 12 298 |
| Depreciation & amort. | −3 209 | −3 221 | −3 222 | −3 252 | −3 258 |
| EBIT | 2 902 | −9 776 | −4 358 | −1 597 | 9 040 |
| Net financials | −3 037 | −3 241 | −3 954 | −11 508 | 166 |
| Profit before tax | −135 | −13 017 | −8 312 | −13 105 | 9 207 |
| Tax | 108 | −2 864 | −1 829 | −2 883 | 2 025 |
| Net profit | −243 | −10 153 | −6 483 | −10 222 | 7 181 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 118 547 | 131 859 | 148 971 | 180 493 | 197 814 |
| Equity | 17 335 | 7 182 | 698 | −9 523 | 658 |
| Long-term debt | 93 399 | 90 725 | 88 815 | 84 995 | 82 870 |
| Short-term debt | 7 813 | 33 952 | 59 458 | 105 021 | 114 286 |
| Total debt | 101 212 | 124 677 | 148 273 | 190 016 | 197 156 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PR Deputy Member | Deputy Member | 2017 |
TM Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Reinertsen | Deputy Member | 0 companies |
| Thor Morten Halvorsen | Chief Executive Officer | 0 companies |
| Thor Filip Børresen Halvorsen | Board of Directors | 0 companies |
| Erling Mardon Kristensen | Board of Directors | 0 companies |