| Revenue | NOK 43,2M | +1% |
| EBITDA | NOK 874K | +20% |
| Net profit | NOK 647K | +29% |
| Total assets | NOK 9,2M | -3% |
| Equity | NOK 6,7M | +11% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 47 811 | 47 766 | 43 173 | 42 714 | 43 245 |
| Staff expenses | −6 301 | −6 297 | −6 046 | −6 532 | −6 458 |
| EBITDA | 3 056 | 2 075 | 1 335 | 731 | 874 |
| Depreciation & amort. | −46 | −43 | −29 | −28 | −6 |
| EBIT | 3 010 | 2 031 | 1 306 | 703 | 869 |
| Net financials | −90 | −77 | −61 | −59 | −39 |
| Profit before tax | 2 920 | 1 954 | 1 246 | 644 | 829 |
| Tax | 643 | 430 | 274 | 143 | 182 |
| Net profit | 2 277 | 1 524 | 972 | 501 | 647 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 186 | 8 976 | 9 746 | 9 509 | 9 199 |
| Equity | 4 077 | 4 602 | 5 573 | 6 074 | 6 721 |
| Long-term debt | 1 976 | 1 056 | 728 | 419 | 31 |
| Short-term debt | 4 133 | 3 318 | 3 445 | 3 015 | 2 446 |
| Total debt | 6 109 | 4 374 | 4 173 | 3 435 | 2 478 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 40% | 40% | 2024 | |
| Individual | 20% | 20% | 2024 | |
| Individual | 10% | 10% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vegard Johansen | Chief Executive Officer | 0 companies |
| Morten Elvheim | Board of Directors | 0 companies |