| Revenue | NOK 17,3M | -30% |
| EBITDA | NOK 657K | -61% |
| Net profit | NOK 488K | -62% |
| Total assets | NOK 4,8M | +8% |
| Equity | NOK 2,3M | +26% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8 070 | 8 753 | 10 200 | 24 828 | 17 320 |
| Staff expenses | −6 560 | −7 953 | −8 175 | −7 312 | −6 786 |
| EBITDA | 451 | −504 | 590 | 1 688 | 657 |
| Depreciation & amort. | −84 | −101 | −59 | −29 | −20 |
| EBIT | 367 | −605 | 531 | 1 659 | 637 |
| Net financials | −3 | −1 | −2 | −2 | −7 |
| Profit before tax | 364 | −605 | 529 | 1 657 | 630 |
| Tax | 23 | −0 | 57 | 370 | 142 |
| Net profit | 341 | −605 | 472 | 1 286 | 488 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 608 | 1 429 | 2 716 | 4 483 | 4 837 |
| Equity | 345 | 100 | 572 | 1 858 | 2 346 |
| Long-term debt | 0 | 0 | 3 | 0 | 2 |
| Short-term debt | 2 263 | 1 329 | 2 142 | 2 624 | 2 489 |
| Total debt | 2 263 | 1 329 | 2 144 | 2 624 | 2 491 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PP Deputy Member | Deputy Member | 2005 |
PE Chief Executive Officer | Chief Executive Officer | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Pernes | Deputy Member | 0 companies |
| Per Espen Musæus | Chief Executive Officer | 0 companies |
| Bjørnar Fahre | Board of Directors | 0 companies |