| Revenue | NOK 4,2M | -11% |
| EBITDA | NOK 128K | +420% |
| Net profit | NOK 118K | +344% |
| Total assets | NOK 3,3M | +38% |
| Equity | NOK -1,9M | +6% |
| Employees | 11 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 346 | 4 438 | 12 733 | 3 920 | 3 233 | 3 598 | 4 707 | 776 | 179 | 2 556 | 576 | 1 614 | 268 | 1 086 | 2 272 | 4 675 | 4 167 |
| Staff expenses | −0 | −3 246 | −1 689 | −3 112 | −1 790 | −999 | −1 072 | −833 | −362 | −82 | −932 | −117 | −161 | −56 | −286 | −690 | −1 963 | −1 771 |
| EBITDA | 0 | −7 591 | −1 803 | 3 226 | −3 039 | −986 | −410 | 1 920 | −978 | −661 | 283 | −180 | 651 | −958 | −484 | −130 | −40 | 128 |
| Depreciation & amort. | −0 | −161 | −170 | −153 | −173 | −105 | −99 | −102 | −139 | −121 | −121 | −121 | −111 | −0 | −0 | −0 | −2 | −8 |
| EBIT | 0 | −7 752 | −1 974 | 3 073 | −3 211 | −1 091 | −510 | 1 818 | −1 117 | −782 | 162 | −301 | 540 | −958 | −484 | −130 | −42 | 120 |
| Net financials | 0 | 9 | −1 | 3 | 49 | 3 | 12 | −5 | −13 | −26 | −18 | −14 | −5 | −0 | −2 | −1 | −7 | −2 |
| Profit before tax | 0 | −7 743 | −1 975 | 3 076 | −3 162 | −1 088 | −498 | 1 813 | −1 131 | −808 | 144 | −315 | 534 | −958 | −485 | −131 | −48 | 118 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −7 743 | −1 975 | 3 076 | −3 162 | −1 088 | −498 | 1 813 | −1 131 | −808 | 144 | −315 | 534 | −958 | −485 | −131 | −48 | 118 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 573 | 2 489 | 4 584 | 1 377 | 1 118 | 1 002 | 3 709 | 2 383 | 2 005 | 1 813 | 1 592 | 1 669 | 1 399 | 1 465 | 1 638 | 2 356 | 3 261 |
| Equity | — | −9 400 | −11 374 | −8 299 | −11 461 | −98 | −596 | 1 219 | 88 | −720 | −576 | −891 | −357 | −1 315 | −1 800 | −1 931 | −1 979 | −1 861 |
| Long-term debt | 0 | 8 702 | 10 615 | 10 615 | 10 615 | 380 | 480 | 1 449 | 1 694 | 2 345 | 2 000 | 2 211 | 1 085 | 2 384 | 3 051 | 3 294 | 3 917 | 4 509 |
| Short-term debt | 0 | 2 271 | 3 249 | 2 268 | 2 223 | 836 | 1 117 | 1 041 | 600 | 380 | 389 | 272 | 940 | 330 | 214 | 275 | 419 | 613 |
| Total debt | 0 | 10 972 | 13 863 | 12 883 | 12 838 | 1 216 | 1 597 | 2 490 | 2 295 | 2 725 | 2 389 | 2 483 | 2 025 | 2 714 | 3 265 | 3 569 | 4 335 | 5 122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AO Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.4% | 24.4% | 2022 | |
Solusinet As | Company | 23.1% | 23.1% | 2022 |
Camaca As | Company | 9.6% | 9.6% | 2022 |
Brita Formato Osmundsvaag | Company | 6.0% | 6.0% | 2022 |
| Individual | 5.8% | 5.8% | 2022 | |
Rederiaktieselskapet Skrim | Company | 2.4% | 2.4% | 2022 |
| Individual | 2.0% | 2.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Osmundsvaag | Chief Executive Officer | 0 companies |
| Anvor Margrete Osmundsvaag | Board of Directors | 0 companies |
| Øystein Selen | Chairman | 0 companies |