| Revenue | NOK 30,3M | +13% |
| EBITDA | NOK 10,1M | +191% |
| Net profit | NOK 7,8M | +153% |
| Total assets | NOK 16,5M | -4% |
| Equity | NOK -3M | +72% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 22 708 | 32 477 | 48 481 | 26 777 | 30 288 |
| Staff expenses | −7 175 | −10 556 | −17 831 | −10 357 | −9 147 |
| EBITDA | 2 168 | 5 105 | −299 | −11 137 | 10 101 |
| Depreciation & amort. | −490 | −1 129 | −2 198 | −2 103 | −1 588 |
| EBIT | 1 679 | 3 975 | −2 497 | −13 240 | 8 513 |
| Net financials | 12 | −69 | −867 | −1 368 | −740 |
| Profit before tax | 1 691 | 3 906 | −3 365 | −14 608 | 7 773 |
| Tax | 596 | 1 110 | −0 | −0 | −0 |
| Net profit | 1 095 | 2 797 | −3 365 | −14 608 | 7 773 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 821 | 31 846 | 42 978 | 17 097 | 16 472 |
| Equity | 5 430 | 7 226 | 3 862 | −10 747 | −2 956 |
| Long-term debt | 606 | 5 840 | 17 131 | 9 144 | 7 487 |
| Short-term debt | 7 785 | 18 780 | 21 985 | 18 699 | 11 942 |
| Total debt | 8 391 | 24 620 | 39 116 | 27 843 | 19 429 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ET Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
GJ Deputy Member | Deputy Member | 2015 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (1) | ||
| Chairman | 2015 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 45% | 45% | 2022 | |
| Company | 35% | 35% | 2022 | |
| Individual | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Eila Terese Paltto | Chief Executive Officer | 0 companies |
| Gunn Johanne Våga Kåven | Deputy Member | 0 companies |
| Svein-Tore Vågå Kåven | Chairman | 0 companies |
| Vidar Riktor Kåven | Chairman | 0 companies |