| Revenue | NOK 29,6M | -85% |
| EBITDA | NOK 25,3M | -80% |
| Net profit | NOK 35,6M | -68% |
| Total assets | NOK 47,6M | -80% |
| Equity | NOK 26,3M | -61% |
| Employees | 5 | — |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 986 | 24 374 | 26 494 | 34 217 | 50 550 | 70 054 | 69 247 | 89 543 | 95 925 | 71 314 | 196 104 | 29 582 |
| Staff expenses | −11 263 | −4 097 | −6 645 | −6 021 | −10 200 | −15 339 | −15 232 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −21 477 | −12 304 | −22 409 | −12 892 | −5 430 | −3 804 | −344 | 897 | −24 233 | −6 612 | 127 167 | 25 251 |
| Depreciation & amort. | −1 130 | −438 | −399 | −373 | −620 | −625 | −1 427 | −1 369 | −4 377 | −0 | −10 786 | −345 |
| EBIT | −22 607 | −12 742 | −22 808 | −13 265 | −6 050 | −4 429 | −1 771 | −472 | −28 610 | −6 612 | 116 381 | 24 906 |
| Net financials | −2 025 | 2 478 | 5 805 | −2 024 | 2 057 | 3 755 | −31 327 | 24 435 | 2 001 | 108 144 | 12 978 | 10 696 |
| Profit before tax | −24 632 | −10 264 | −17 003 | −15 289 | −3 993 | −674 | −33 098 | 23 963 | −26 609 | 101 532 | 129 359 | 35 602 |
| Tax | 3 906 | −0 | −0 | −0 | −0 | −0 | −0 | −28 820 | 17 820 | −8 000 | 19 000 | −0 |
| Net profit | −28 538 | −10 264 | −17 003 | −15 289 | −3 993 | −674 | −33 098 | 52 783 | −44 429 | 109 532 | 110 359 | 35 602 |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 777 | 90 507 | 130 590 | 114 898 | 177 813 | 173 582 | 163 238 | 233 356 | 237 389 | 285 609 | 234 034 | 47 555 |
| Equity | −5 613 | 85 112 | 115 138 | 102 905 | 165 797 | 161 385 | 134 128 | 201 669 | 170 151 | 92 392 | 67 751 | 26 292 |
| Long-term debt | 0 | 29 | 0 | 0 | 0 | 0 | 800 | 0 | 26 764 | 2 932 | 11 858 | 0 |
| Short-term debt | 21 390 | 5 366 | 15 452 | 11 993 | 12 016 | 12 197 | 28 309 | 31 687 | 40 474 | 190 285 | 154 426 | 21 264 |
| Total debt | 21 390 | 5 395 | 15 452 | 11 993 | 12 016 | 12 197 | 29 109 | 31 687 | 67 238 | 193 217 | 166 284 | 21 264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KØ Deputy Member | Deputy Member | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Immunopharma As | Company | 100.0% | 100.0% | 2024 |
Compagnie Des Levures Lesaffre | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Øien | Deputy Member | 0 companies |
| Katarzyna Zdzislawa Maresz | Board of Directors | 0 companies |
| Ingrid Anette Elmqvist | Board of Directors | 0 companies |
| Sjur Thorsheim | Board of Directors | 0 companies |
| Jerome Jacques Robert Ronze | Chairman | 0 companies |
| Stefan Halden | Board of Directors | 0 companies |
| Frederique Annie Francoise Clusel | Board of Directors | 0 companies |
| Marc Georges Claude Philouze | Chairman | 0 companies |
| Giuseppe Ettore Autieri | Board of Directors | 0 companies |
| Frode Marc Bohan | Chairman | 0 companies |
| Knut Christian Espeseth | Chairman | 0 companies |
| Raffaella Mangiagalli | Board of Directors | 0 companies |
| Kjetil Ramsøy | Board of Directors | 0 companies |