| Revenue | NOK 33,6M | +12% |
| EBITDA | NOK 29,6M | +17% |
| Net profit | NOK 2,8M | +2405% |
| Total assets | NOK 289,8M | -5% |
| Equity | NOK 57,6M | -2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 11 789 | 12 783 | 14 460 | 14 839 | 14 569 | 11 820 | 22 474 | 31 187 | 32 107 | 33 811 | 34 990 | 26 563 | 26 821 | 37 647 | 30 149 | 33 631 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −4 |
| EBITDA | 0 | 0 | 7 866 | 10 178 | 12 463 | 690 | 8 167 | 7 881 | 9 659 | 29 182 | 28 832 | 30 954 | 31 167 | 22 821 | 23 101 | 34 021 | 25 263 | 29 627 |
| Depreciation & amort. | −0 | −0 | −3 017 | −3 152 | −3 153 | −3 148 | −3 216 | −3 294 | −8 996 | −11 801 | −11 818 | −11 814 | −11 814 | −11 788 | −11 742 | −11 741 | −11 741 | −11 715 |
| EBIT | 0 | 0 | 4 849 | 7 026 | 9 310 | −2 458 | 4 951 | 4 587 | 663 | 17 381 | 17 014 | 19 140 | 19 353 | 11 033 | 11 359 | 22 280 | 13 523 | 17 912 |
| Net financials | 0 | 0 | −884 | −775 | −710 | −3 198 | 1 772 | −800 | −7 575 | −9 136 | −8 541 | −8 395 | −9 169 | −7 498 | −6 078 | −8 697 | −13 377 | −14 274 |
| Profit before tax | 0 | 0 | 3 964 | 6 251 | 8 600 | −5 656 | 6 723 | 3 787 | −6 912 | 8 245 | 8 474 | 10 745 | 10 184 | 3 534 | 5 281 | 13 584 | 145 | 3 638 |
| Tax | −0 | −0 | 1 111 | 1 749 | 2 408 | −1 584 | 1 842 | 1 022 | −1 948 | 1 825 | 1 646 | 2 046 | 2 240 | 778 | 1 162 | 2 988 | 32 | 800 |
| Net profit | 0 | 0 | 2 853 | 4 502 | 6 192 | −4 072 | 4 881 | 2 764 | −4 964 | 6 420 | 6 828 | 8 699 | 7 943 | 2 757 | 4 119 | 10 595 | 113 | 2 838 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 55 550 | 53 217 | 57 691 | 55 277 | 134 438 | 352 865 | 381 878 | 369 581 | 366 446 | 356 321 | 346 690 | 338 736 | 333 033 | 329 900 | 303 583 | 289 817 |
| Equity | — | — | 26 452 | 26 442 | 26 230 | 25 868 | 29 252 | 43 357 | 38 393 | 44 813 | 51 554 | 54 866 | 56 972 | 58 344 | 59 061 | 59 141 | 58 633 | 57 602 |
| Long-term debt | 0 | 0 | 24 824 | 20 108 | 21 617 | 22 368 | 80 948 | 280 534 | 331 998 | 302 850 | 299 866 | 292 366 | 279 959 | 277 097 | 267 549 | 254 571 | 241 428 | 228 137 |
| Short-term debt | 0 | 0 | 4 274 | 6 667 | 9 844 | 7 041 | 24 239 | 28 973 | 11 487 | 21 918 | 15 026 | 9 090 | 9 759 | 3 295 | 6 423 | 16 187 | 3 522 | 4 078 |
| Total debt | 0 | 0 | 29 098 | 26 775 | 31 461 | 29 409 | 105 187 | 309 507 | 343 485 | 324 768 | 314 893 | 301 455 | 289 718 | 280 391 | 273 972 | 270 758 | 244 950 | 232 215 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Egd Hotell As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Fredrik Müller | Chairman | 0 companies |
| Eivind Dragesund Rørvik | Board of Directors | 0 companies |