| Revenue | NOK 547K | +5% |
| EBITDA | NOK -24K | -123% |
| Net profit | NOK -10K | -113% |
| Total assets | NOK 3,6M | -1% |
| Equity | NOK 3,5M | +0% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 295 | 2 967 | 3 309 | 3 918 | 4 546 | 4 072 | 4 135 | 4 548 | 4 616 | 4 831 | 4 947 | 4 822 | 5 713 | 452 | 491 | 505 | 519 | 547 |
| Staff expenses | −0 | −1 502 | −1 856 | −2 249 | −2 795 | −3 224 | −3 058 | −3 152 | −3 327 | −3 248 | −3 200 | −3 325 | −3 193 | −3 515 | −0 | −83 | −261 | −327 | −327 |
| EBITDA | 0 | 297 | 473 | 443 | 373 | 444 | 186 | 119 | 376 | 447 | 582 | 521 | 512 | 978 | 357 | 293 | 178 | 103 | −24 |
| Depreciation & amort. | −0 | −124 | −139 | −68 | −72 | −69 | −64 | −79 | −48 | −28 | −9 | −40 | −35 | −41 | −209 | −184 | −136 | −57 | −53 |
| EBIT | 0 | 172 | 334 | 375 | 302 | 375 | 122 | 40 | 327 | 419 | 573 | 481 | 477 | 937 | 148 | 109 | 43 | 46 | −76 |
| Net financials | 0 | −6 | 2 | 8 | 11 | 12 | 5 | 3 | 3 | 0 | −24 | −129 | −130 | −111 | −93 | −38 | 55 | 53 | 63 |
| Profit before tax | 0 | 167 | 336 | 383 | 312 | 387 | 127 | 43 | 330 | 419 | 550 | 352 | 347 | 826 | 55 | 71 | 97 | 99 | −13 |
| Tax | −0 | 47 | 94 | 112 | 89 | 109 | 38 | 14 | 95 | 107 | 133 | 82 | 76 | 182 | 12 | 16 | 21 | 22 | −3 |
| Net profit | 0 | 119 | 242 | 271 | 224 | 278 | 89 | 29 | 235 | 312 | 417 | 270 | 270 | 644 | 43 | 56 | 76 | 77 | −10 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 086 | 1 505 | 1 649 | 1 702 | 1 873 | 1 553 | 1 537 | 1 983 | 2 262 | 6 324 | 6 405 | 6 510 | 7 035 | 7 367 | 3 778 | 3 563 | 3 635 | 3 608 |
| Equity | — | 448 | 539 | 610 | 634 | 712 | 801 | 830 | 1 065 | 1 377 | 1 794 | 2 064 | 2 134 | 2 779 | 4 332 | 3 388 | 3 464 | 3 541 | 3 531 |
| Long-term debt | 0 | 171 | 50 | 17 | 0 | 0 | 0 | 0 | 0 | 0 | 3 729 | 3 541 | 3 353 | 3 165 | 2 977 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 467 | 915 | 1 022 | 1 068 | 1 161 | 752 | 707 | 918 | 886 | 802 | 800 | 1 023 | 1 092 | 58 | 390 | 99 | 93 | 77 |
| Total debt | 0 | 639 | 965 | 1 039 | 1 068 | 1 161 | 752 | 707 | 918 | 886 | 4 531 | 4 341 | 4 375 | 4 256 | 3 034 | 390 | 99 | 93 | 77 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Deputy Member | Deputy Member | 2005 | — | — |
EG Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Roger Howden | Deputy Member | 0 companies |
| Elizabeth Gjørtz Howden | Chief Executive Officer | 0 companies |