| Revenue | NOK 10,4M | +5% |
| EBITDA | NOK 263K | -53% |
| Net profit | NOK 406K | +114% |
| Total assets | NOK 6,3M | +39% |
| Equity | NOK 1,8M | +29% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 244 | 4 544 | 4 974 | 6 906 | 7 917 | 6 539 | 6 560 | 5 083 | 4 948 | 3 629 | 4 775 | 4 631 | 6 161 | 7 427 | 11 520 | 8 739 | 9 907 | 10 425 |
| Staff expenses | −151 | −271 | −342 | −350 | −348 | −657 | −807 | −987 | −1 021 | −861 | −861 | −810 | −842 | −849 | −1 024 | −1 175 | −1 308 | −1 318 |
| EBITDA | 1 121 | −1 013 | −444 | 891 | 1 829 | 896 | 930 | −325 | 71 | −1 027 | 583 | 562 | 217 | 665 | 1 797 | −100 | 558 | 263 |
| Depreciation & amort. | −357 | −378 | −447 | −433 | −436 | −458 | −205 | −425 | −319 | −287 | −280 | −303 | −93 | −280 | −341 | −290 | −171 | −172 |
| EBIT | 764 | −1 391 | −891 | 458 | 1 393 | 438 | 725 | −750 | −247 | −1 314 | 303 | 258 | 124 | 385 | 1 457 | −390 | 387 | 91 |
| Net financials | −710 | −787 | −716 | −936 | −664 | −523 | −506 | −517 | −314 | −248 | −195 | −223 | −160 | −201 | −301 | −227 | −197 | 315 |
| Profit before tax | 54 | −2 178 | −1 607 | −478 | 729 | −85 | 219 | −1 267 | −561 | −1 562 | 108 | 36 | −36 | 184 | 1 155 | −617 | 190 | 406 |
| Tax | −0 | −0 | −2 044 | −133 | 205 | 47 | 59 | −178 | 1 725 | 318 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 54 | −2 178 | 437 | −345 | 524 | −133 | 160 | −1 089 | −2 287 | −1 880 | 108 | 36 | −36 | 184 | 1 155 | −617 | 190 | 406 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 720 | 7 239 | 8 125 | 8 450 | 8 121 | 8 609 | 8 520 | 8 995 | 6 618 | 4 326 | 4 423 | 4 262 | 5 464 | 6 162 | 6 972 | 5 962 | 4 533 | 6 282 |
| Equity | 207 | −1 971 | −1 534 | −1 879 | −1 355 | 25 | 185 | 96 | −2 338 | −4 218 | −4 110 | −4 074 | −491 | 683 | 1 838 | 1 221 | 1 411 | 1 817 |
| Long-term debt | 3 437 | 3 216 | 4 539 | 8 535 | 8 353 | 6 192 | 6 408 | 6 494 | 6 080 | 6 484 | 6 234 | 6 311 | 4 107 | 3 628 | 1 869 | 1 341 | 778 | 0 |
| Short-term debt | 5 076 | 5 994 | 5 120 | 1 794 | 1 122 | 2 392 | 1 926 | 2 404 | 2 875 | 2 059 | 2 299 | 2 026 | 1 848 | 1 851 | 3 265 | 3 400 | 2 344 | 4 303 |
| Total debt | 8 513 | 9 210 | 9 659 | 10 329 | 9 475 | 8 584 | 8 335 | 8 899 | 8 956 | 8 544 | 8 533 | 8 336 | 5 955 | 5 479 | 5 134 | 4 741 | 3 122 | 4 465 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hoen Holding As | Company | 24.0% | 24.0% | 2024 |
Ringdal As | Company | 24.0% | 24.0% | 2024 |
| Individual | 10.3% | 10.3% | 2024 | |
Steinsett Holding As | Company | 9.9% | 9.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Emil Ringdal | Chairman | 0 companies |
| Egil Christopher Hoen | Chairman | 0 companies |
| Tor Christian Dingstad | Board of Directors | 0 companies |
| Åge Petter Steinsett | Board of Directors | 0 companies |