| Revenue | NOK 367K | -31% |
| EBITDA | NOK 131K | -54% |
| Net profit | NOK -54K | -166% |
| Total assets | NOK 5,5M | +24% |
| Equity | NOK 3,4M | -2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 215 | 317 | 282 | 1 022 | 406 | 398 | 455 | 387 | 442 | 460 | 383 | 383 | 662 | 576 | 539 | 532 | 367 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −0 | −2 | −1 | −2 | −4 | −0 | −2 | −20 | −10 | −0 |
| EBITDA | 0 | 111 | 224 | 210 | 950 | 351 | 262 | 325 | 303 | 284 | 425 | 348 | 296 | 593 | 414 | 231 | 283 | 131 |
| Depreciation & amort. | −0 | −85 | −87 | −96 | −200 | −232 | −289 | −300 | −300 | −306 | −302 | −245 | −233 | −77 | −65 | −85 | −157 | −149 |
| EBIT | 0 | 27 | 137 | 113 | 750 | 119 | −27 | 24 | 3 | −22 | 123 | 104 | 62 | 516 | 349 | 146 | 125 | −17 |
| Net financials | 0 | −189 | −160 | −166 | −100 | −80 | −69 | −61 | −43 | −56 | −51 | −44 | −45 | −19 | −10 | −0 | 1 | −8 |
| Profit before tax | 0 | −162 | −23 | −53 | 650 | 39 | −97 | −36 | −40 | −79 | 73 | 59 | 18 | 496 | 339 | 146 | 127 | −26 |
| Tax | −0 | −5 | −6 | 35 | 182 | 11 | −29 | −9 | −11 | −1 | 43 | 31 | 22 | 56 | 81 | 7 | 44 | 29 |
| Net profit | 0 | −157 | −17 | −87 | 468 | 28 | −68 | −28 | −29 | −77 | 30 | 28 | −4 | 440 | 259 | 139 | 83 | −54 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 573 | 6 837 | 6 548 | 5 561 | 5 406 | 5 267 | 5 144 | 5 203 | 4 967 | 4 426 | 4 315 | 4 180 | 4 002 | 4 024 | 4 183 | 4 468 | 5 539 |
| Equity | — | 1 902 | 2 003 | 2 092 | 2 560 | 2 587 | 2 550 | 2 522 | 2 493 | 2 415 | 2 445 | 2 473 | 2 469 | 2 910 | 2 918 | 3 057 | 3 504 | 3 449 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 587 | 1 516 | 1 417 | 1 306 | 1 649 | 1 530 | 1 417 | 1 303 | 1 190 | 477 | 875 | 879 | 817 | 1 977 |
| Short-term debt | 0 | 1 381 | 1 505 | 1 193 | 1 414 | 1 302 | 1 300 | 1 317 | 1 062 | 1 022 | 564 | 538 | 521 | 616 | 231 | 246 | 147 | 113 |
| Total debt | 0 | 3 671 | 4 834 | 4 456 | 3 001 | 2 818 | 2 717 | 2 622 | 2 711 | 2 552 | 1 981 | 1 842 | 1 711 | 1 092 | 1 105 | 1 125 | 964 | 2 090 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RM Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
IM Deputy Member | Deputy Member | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
St. Helena Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Roy Michaelsen | Chief Executive Officer | 0 companies |
| Inger Marie Michaelsen | Deputy Member | 0 companies |