Skip to content
Riskpilot
← Back to search
Sign in
Get full access
DEPRO AS
AS
Active
Org 987794607
Martin Vagles Veg 2, 4344
Bryne
Manufacture of fluid power equipment
·
NACE 2812
Est. 2005 · 21 years old
68 employees
Monitor
Share
Norway
/
Companies
/
Manufacture of fluid power equipment
/
DEPRO AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
0M
64M
129M
193M
258M
95M
2021
170M
2022
181M
2023
201M
2024
224M
2025
EBITDA
NOK millions
36M
27M
18M
9M
0M
3M
2021
29M
+867%
2022
27M
-7%
2023
26M
-4%
2024
25M
-4%
2025
Income statement
NOK thousands
Item
2021
2022
2023
2024
2025
Revenue
95 027
170 283
180 739
201 428
224 177
Staff expenses
−39 534
−42 543
−51 443
−60 898
−69 842
EBITDA
2 552
28 696
27 141
25 711
25 403
Depreciation & amort.
−3 428
−3 949
−5 018
−7 571
−10 104
EBIT
−876
24 747
22 123
18 141
15 299
Net financials
−1 620
−2 665
−4 584
−5 487
−5 870
Profit before tax
−2 496
22 083
17 539
12 653
9 429
Tax
−868
4 620
3 391
1 936
1 297
Net profit
−1 627
17 463
14 148
10 717
8 131
Balance sheet
NOK thousands
Item
2021
2022
2023
2024
2025
Total assets
93 767
152 748
162 060
172 347
172 610
Equity
35 649
46 612
50 593
55 310
57 442
Long-term debt
12 513
10 364
16 593
7 222
22 136
Short-term debt
44 955
95 000
94 224
109 166
92 382
Total debt
57 468
105 364
110 817
116 387
114 519
Financial ratios
5-year trend
EBITDA margin
11.3%
This company
15.8%
Market median
-28% vs market
2021
2025
Equity ratio
33.3%
This company
38.2%
Market median
+13% vs market
2021
2025
Return on equity
14.2%
This company
18.4%
Market median
+23% vs market
2021
2025
Net profit margin
3.6%
This company
8.1%
Market median
-56% vs market
2021
2025
Asset turnover
1.30×
This company
1.12×
Market median
+16% vs market
2021
2025
Debt / equity
2.00×
This company
0.62×
Market median
-223% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on DEPRO AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
