| Revenue | NOK 458K | +8% |
| EBITDA | NOK 193K | -16% |
| Net profit | NOK -119K | +9% |
| Total assets | NOK 2,3M | -22% |
| Equity | NOK 2,1M | -5% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 791 | 719 | 674 | 684 | 691 | 691 | 691 | 864 | 864 | 864 | 864 | 964 | 864 | 864 | 690 | 724 | 426 | 458 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 725 | 498 | 572 | 604 | 513 | 420 | 411 | 669 | 557 | 594 | 490 | 646 | 441 | 624 | 221 | 393 | 231 | 193 |
| Depreciation & amort. | −0 | −388 | −413 | −433 | −433 | −433 | −434 | −439 | −440 | −389 | −286 | −333 | −337 | −317 | −317 | −317 | −345 | −354 | −322 |
| EBIT | 0 | 337 | 85 | 139 | 172 | 81 | −14 | −28 | 229 | 168 | 308 | 157 | 309 | 124 | 308 | −96 | 48 | −124 | −129 |
| Net financials | 0 | −341 | −250 | −205 | −204 | −204 | −199 | −182 | −153 | −133 | −111 | −119 | −101 | −65 | −34 | −28 | −39 | −44 | −24 |
| Profit before tax | 0 | −4 | −165 | −66 | −32 | −123 | −213 | −210 | 76 | 35 | 197 | 38 | 209 | 59 | 273 | −124 | 9 | −168 | −153 |
| Tax | −0 | −29 | −46 | −19 | −10 | −34 | −51 | −57 | 41 | 19 | 55 | 16 | 24 | 13 | 60 | −27 | 2 | −37 | −34 |
| Net profit | 0 | 25 | −119 | −47 | −22 | −89 | −162 | −154 | 35 | 16 | 142 | 21 | 185 | 46 | 213 | −97 | 7 | −131 | −119 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 683 | 7 155 | 6 888 | 6 589 | 6 108 | 5 581 | 5 073 | 4 805 | 4 389 | 4 111 | 4 577 | 4 305 | 3 779 | 3 463 | 3 376 | 3 256 | 2 935 | 2 277 |
| Equity | — | 2 396 | 2 277 | 2 230 | 2 207 | 2 119 | 1 956 | 1 803 | 1 838 | 1 854 | 1 996 | 2 018 | 2 202 | 2 248 | 2 462 | 2 365 | 2 371 | 2 241 | 2 121 |
| Long-term debt | 0 | 5 047 | 4 785 | 4 481 | 4 167 | 3 843 | 3 503 | 3 144 | 2 761 | 2 354 | 1 925 | 2 428 | 1 883 | 1 310 | 756 | 689 | 622 | 556 | 0 |
| Short-term debt | 0 | 241 | 93 | 177 | 215 | 146 | 122 | 126 | 206 | 180 | 190 | 132 | 220 | 220 | 246 | 323 | 263 | 139 | 156 |
| Total debt | 0 | 5 288 | 4 878 | 4 658 | 4 382 | 3 989 | 3 625 | 3 270 | 2 967 | 2 535 | 2 115 | 2 560 | 2 103 | 1 530 | 1 002 | 1 011 | 885 | 694 | 156 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|