| Revenue | NOK 0 | — |
| EBITDA | NOK -108K | +78% |
| Net profit | NOK -2,9M | -124% |
| Total assets | NOK 87,3M | -3% |
| Equity | NOK 86,8M | -3% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 34 212 | 27 935 | 40 320 | 47 044 | 11 504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 35 | 0 |
| Staff expenses | −0 | −15 836 | −17 622 | −19 675 | −2 652 | −1 984 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 8 727 | 3 751 | 7 371 | 7 384 | 292 | −149 | −99 | −110 | −82 | −99 | −59 | −163 | −127 | −121 | −6 140 | −494 | −108 |
| Depreciation & amort. | −0 | −592 | −267 | −246 | −240 | −121 | −59 | −17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 8 135 | 3 485 | 7 125 | 7 144 | 171 | −208 | −116 | −110 | −82 | −99 | −59 | −163 | −127 | −121 | −6 140 | −494 | −108 |
| Net financials | 0 | 2 453 | 5 374 | 6 244 | 6 581 | 4 429 | 10 063 | 10 065 | 20 081 | 20 453 | 30 080 | 39 924 | 2 218 | 18 223 | 25 016 | 378 124 | 12 859 | −2 474 |
| Profit before tax | 0 | 10 587 | 8 858 | 13 369 | 13 726 | 4 599 | 9 854 | 9 949 | 19 971 | 20 370 | 29 981 | 39 865 | 2 055 | 18 096 | 24 895 | 371 984 | 12 364 | −2 581 |
| Tax | −0 | 2 580 | 1 113 | 3 676 | 2 096 | 72 | −37 | −14 | 2 | 94 | −3 | 85 | 124 | 78 | 76 | 159 | 265 | 335 |
| Net profit | 0 | 8 008 | 7 746 | 9 693 | 11 630 | 4 527 | 9 891 | 9 963 | 19 969 | 20 277 | 29 984 | 39 781 | 1 932 | 18 017 | 24 819 | 371 825 | 12 099 | −2 916 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 25 340 | 22 370 | 25 925 | 24 462 | 14 249 | 19 505 | 19 774 | 30 042 | 30 914 | 41 502 | 94 682 | 67 708 | 81 051 | 89 711 | 254 289 | 90 139 | 87 291 |
| Equity | — | 8 082 | 7 827 | 8 520 | 8 637 | 9 494 | 9 505 | 9 768 | 10 037 | 10 914 | 31 498 | 66 579 | 44 141 | 50 160 | 50 979 | 247 666 | 89 696 | 86 780 |
| Long-term debt | 0 | 500 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 800 | 10 007 | 12 728 | 14 501 | 0 | 0 | 0 |
| Short-term debt | 0 | 16 759 | 14 524 | 17 405 | 15 825 | 4 755 | 10 000 | 10 006 | 20 004 | 20 000 | 10 004 | 26 303 | 13 560 | 18 162 | 24 231 | 6 624 | 443 | 511 |
| Total debt | 0 | 17 259 | 14 542 | 17 405 | 15 825 | 4 755 | 10 000 | 10 006 | 20 004 | 20 000 | 10 004 | 28 103 | 23 567 | 30 890 | 38 732 | 6 624 | 443 | 511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 28.1% | 28.1% | 2022 | |
Moco Holding As | Company | 28.1% | 28.1% | 2024 |
Constructa Holding As | Company | 28.1% | 28.1% | 2023 |
Constructa Holding As | Company | 28.1% | 28.1% | 2024 |
Otar Holding As | Company | 28.1% | 28.1% | 2024 |
Varger As | Company | 9.4% | 9.4% | 2024 |
Noja As | Company | 6.2% | 6.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Jan Vargervik | Chief Executive Officer | 0 companies |
| Johannes Gullbraa | Board of Directors | 0 companies |
| Thor Småbrekke | Board of Directors | 0 companies |
| Kari Johannes Saarisilta Bergh | Chairman | 0 companies |
| Mons Svendal Aase | Board of Directors | 0 companies |