| Revenue | NOK 1,1M | -13% |
| EBITDA | NOK 334K | +38% |
| Net profit | NOK 161K | +114% |
| Total assets | NOK 1,4M | +9% |
| Equity | NOK 1,5M | +12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 672 | 5 604 | 11 306 | 5 610 | 1 591 | 2 211 | 2 528 | 1 796 | 1 309 | 781 | 328 | 1 613 | 4 080 | 4 051 | 1 361 | 1 313 | 1 140 |
| Staff expenses | −118 | −250 | −332 | −149 | 81 | −21 | −12 | −74 | −8 | 10 | −0 | −5 | −8 | −24 | −9 | −25 | −6 |
| EBITDA | 322 | 201 | 178 | 15 | −144 | −116 | 153 | −17 | 27 | 36 | 2 | 597 | 291 | 266 | 201 | 242 | 334 |
| Depreciation & amort. | −4 | −39 | −41 | −14 | −22 | −22 | −55 | −63 | −66 | −56 | −34 | −34 | −61 | −146 | −146 | −146 | −126 |
| EBIT | 317 | 162 | 137 | 1 | −166 | −138 | 98 | −80 | −39 | −20 | −32 | 563 | 230 | 120 | 55 | 96 | 208 |
| Net financials | −1 | −6 | 2 | 3 | −6 | −12 | −31 | −37 | −36 | −23 | −16 | −14 | −12 | −17 | −1 | 1 | −1 |
| Profit before tax | 317 | 155 | 138 | 4 | −172 | −150 | 67 | −116 | −75 | −43 | −48 | 549 | 218 | 103 | 53 | 97 | 207 |
| Tax | 48 | 44 | 47 | −7 | 7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 37 | 23 | 11 | 21 | 46 |
| Net profit | 268 | 111 | 91 | 12 | −178 | −150 | 67 | −116 | −75 | −43 | −48 | 549 | 181 | 81 | 42 | 75 | 161 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 905 | 1 180 | 1 222 | 1 357 | 819 | 840 | 1 209 | 1 060 | 918 | 642 | 502 | 2 121 | 3 094 | 2 085 | 1 465 | 1 271 | 1 386 |
| Equity | 708 | 837 | 928 | 940 | 762 | 612 | 679 | 563 | 488 | 445 | 397 | 946 | 1 127 | 1 207 | 1 249 | 1 324 | 1 486 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 7 | 454 | 354 | 260 | 160 | 60 | 727 | 681 | 184 | −59 | −60 | −170 |
| Short-term debt | 196 | 338 | 288 | 417 | 57 | 221 | 76 | 143 | 170 | 37 | 45 | 449 | 1 287 | 694 | 276 | 7 | 71 |
| Total debt | 197 | 343 | 293 | 417 | 57 | 228 | 530 | 497 | 430 | 197 | 106 | 1 176 | 1 967 | 878 | 216 | −54 | −99 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Deputy Member | Deputy Member | 2005 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jostein Mathisen | Deputy Member | 0 companies |
| Arne Mathisen | Chief Executive Officer | 0 companies |