| Revenue | NOK 0 | — |
| EBITDA | NOK -88K | +6% |
| Net profit | NOK -1,9M | -257% |
| Total assets | NOK 36,2M | -11% |
| Equity | NOK 35,1M | -5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 047 | 1 553 | 1 303 | 1 202 | 1 224 | 1 195 | 1 161 | 1 164 | 0 | 0 | 0 | 150 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 612 | 1 193 | 1 049 | 1 167 | 1 206 | 1 130 | 1 096 | 1 100 | −95 | −286 | −168 | −171 | −74 | −88 | −104 | −94 | −88 |
| Depreciation & amort. | −226 | −250 | −231 | −217 | −223 | −182 | −193 | −273 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 385 | 943 | 818 | 950 | 983 | 948 | 903 | 827 | −95 | −286 | −168 | −171 | −74 | −88 | −104 | −94 | −88 |
| Net financials | 1 623 | 2 177 | 3 011 | 2 566 | 1 111 | 2 678 | 1 182 | 1 088 | 11 437 | 5 863 | 1 974 | 5 077 | 5 464 | 409 | 4 313 | 1 392 | −1 847 |
| Profit before tax | 2 008 | 3 120 | 3 829 | 3 516 | 2 094 | 3 626 | 2 085 | 1 915 | 11 343 | 5 576 | 1 806 | 4 906 | 5 389 | 321 | 4 208 | 1 298 | −1 935 |
| Tax | 64 | 799 | 1 116 | 274 | 273 | 324 | 283 | 292 | 599 | 352 | 473 | 185 | 1 186 | 357 | 133 | 55 | 14 |
| Net profit | 1 944 | 2 321 | 2 713 | 3 242 | 1 821 | 3 302 | 1 802 | 1 623 | 10 744 | 5 224 | 1 333 | 4 721 | 4 203 | −36 | 4 075 | 1 243 | −1 949 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 920 | 7 885 | 8 852 | 10 295 | 11 353 | 14 299 | 15 918 | 17 125 | 28 576 | 34 752 | 33 684 | 34 282 | 40 012 | 39 661 | 40 582 | 40 641 | 36 155 |
| Equity | 2 445 | 4 766 | 6 729 | 9 222 | 10 543 | 13 344 | 15 146 | 16 569 | 23 319 | 28 543 | 29 376 | 33 297 | 36 500 | 32 464 | 36 524 | 37 060 | 35 097 |
| Long-term debt | 2 192 | 1 483 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 539 | 1 583 | 0 | 0 | 1 098 | 2 098 | 1 000 | 1 000 |
| Short-term debt | 1 282 | 1 636 | 2 122 | 1 074 | 810 | 954 | 772 | 555 | 5 258 | 1 669 | 2 725 | 985 | 3 512 | 6 099 | 1 960 | 2 581 | 58 |
| Total debt | 3 474 | 3 119 | 2 122 | 1 074 | 810 | 954 | 772 | 555 | 5 258 | 6 209 | 4 309 | 985 | 3 512 | 7 197 | 4 058 | 3 581 | 1 058 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ekaterina Sultanova | Deputy Member | 0 companies |
| Tore Rekdal | Chairman | 0 companies |