| Revenue | NOK 1,5M | +10% |
| EBITDA | NOK -9K | -107% |
| Net profit | NOK -34K | -129% |
| Total assets | NOK 726K | +19% |
| Equity | NOK 416K | -7% |
| Employees | 12 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 323 | 2 175 | 1 927 | 1 685 | 1 626 | 1 512 | 1 434 | 1 585 | 1 711 | 1 916 | 1 903 | 1 832 | 1 333 | 1 461 |
| Staff expenses | −955 | −1 134 | −1 177 | −928 | −834 | −789 | −707 | −860 | −659 | −748 | −733 | −771 | −532 | −631 |
| EBITDA | 456 | 170 | −76 | −18 | 48 | −23 | 133 | 136 | 262 | 345 | 372 | 285 | 143 | −9 |
| Depreciation & amort. | −200 | −204 | −59 | −20 | −57 | −53 | −45 | −1 | −0 | −0 | −0 | −0 | −0 | −26 |
| EBIT | 256 | −34 | −135 | −38 | −9 | −76 | 88 | 135 | 262 | 345 | 372 | 285 | 143 | −35 |
| Net financials | 1 | −3 | 4 | 2 | 0 | −0 | 1 | −0 | 1 | 1 | 2 | 2 | 1 | 2 |
| Profit before tax | 257 | −37 | −131 | −36 | −9 | −77 | 89 | 135 | 263 | 346 | 373 | 287 | 144 | −34 |
| Tax | 53 | −9 | −37 | −10 | −0 | −0 | −0 | −0 | 24 | 73 | 103 | 64 | 27 | −0 |
| Net profit | 204 | −28 | −94 | −26 | −9 | −77 | 89 | 135 | 240 | 273 | 270 | 223 | 117 | −34 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 639 | 524 | 427 | 459 | 251 | 257 | 286 | 167 | 412 | 809 | 617 | 554 | 608 | 726 |
| Equity | 166 | 138 | 44 | 18 | −109 | −185 | −96 | 39 | 113 | 110 | 110 | 333 | 450 | 416 |
| Long-term debt | 0 | 0 | 0 | 0 | 181 | 278 | 278 | 2 | 94 | 306 | 0 | 0 | 0 | 0 |
| Short-term debt | 428 | 285 | 287 | 353 | 178 | 165 | 105 | 126 | 205 | 394 | 507 | 221 | 158 | 310 |
| Total debt | 473 | 386 | 383 | 440 | 360 | 443 | 383 | 129 | 299 | 699 | 507 | 221 | 158 | 310 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mova Group As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Løken | Chief Executive Officer | 0 companies |
| Pål Hardersen Prydz | Board of Directors | 0 companies |
| Lars Petter Ragnvald Østlie | Chairman | 0 companies |