| Revenue | NOK 11,5M | +27% |
| EBITDA | NOK -379K | -191% |
| Net profit | NOK -399K | -234% |
| Total assets | NOK 1,8M | -22% |
| Equity | NOK 570K | -41% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6 159 | 7 221 | 7 813 | 9 063 | 11 484 |
| Staff expenses | −1 514 | −1 964 | −1 893 | −2 508 | −3 585 |
| EBITDA | 345 | 457 | 290 | 418 | −379 |
| Depreciation & amort. | −14 | −5 | −5 | −9 | −5 |
| EBIT | 332 | 452 | 285 | 409 | −384 |
| Net financials | −23 | −11 | −5 | −6 | −15 |
| Profit before tax | 308 | 441 | 280 | 403 | −399 |
| Tax | −95 | 97 | 64 | 106 | −0 |
| Net profit | 404 | 344 | 216 | 297 | −399 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1 013 | 1 668 | 1 544 | 2 279 | 1 779 |
| Equity | 411 | 755 | 971 | 968 | 570 |
| Long-term debt | 234 | 0 | 0 | 0 | 0 |
| Short-term debt | 368 | 913 | 573 | 1 311 | 1 209 |
| Total debt | 602 | 913 | 573 | 1 311 | 1 209 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØE Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (5) | ||
| Chairman | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Elvevold | Chief Executive Officer | 0 companies |
| Ole Johannessen | Board of Directors | 0 companies |
| Ole Svein Lauknes | Chairman | 0 companies |
| Eirik Sandberg Johansen | Board of Directors | 0 companies |
| Thord Peter Karsberg | Board of Directors | 0 companies |
| Jørn-Inge Olsen Enevoldsen | Chairman | 0 companies |
| Cato Henriksen | Board of Directors | 0 companies |
| Svein Raymond Bergquist | Board of Directors | 0 companies |