| Revenue | NOK 7,4M | -35% |
| EBITDA | NOK -190K | -111% |
| Net profit | NOK -126K | -110% |
| Total assets | NOK 4,2M | -26% |
| Equity | NOK 2,3M | -38% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9 562 | 12 161 | 12 474 | 11 430 | 7 444 |
| Staff expenses | −1 668 | −1 625 | −1 919 | −2 031 | −1 153 |
| EBITDA | 488 | 872 | 1 997 | 1 670 | −190 |
| Depreciation & amort. | −32 | −37 | −45 | −47 | −56 |
| EBIT | 457 | 835 | 1 952 | 1 624 | −246 |
| Net financials | −146 | −25 | 26 | 60 | 86 |
| Profit before tax | 311 | 810 | 1 978 | 1 684 | −160 |
| Tax | 95 | 179 | 436 | 371 | −34 |
| Net profit | 216 | 632 | 1 542 | 1 313 | −126 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 176 | 3 231 | 4 254 | 5 644 | 4 155 |
| Equity | 1 735 | 2 066 | 2 850 | 3 763 | 2 337 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 441 | 1 164 | 1 404 | 1 881 | 1 819 |
| Total debt | 1 441 | 1 164 | 1 404 | 1 881 | 1 819 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 7.5% | 7.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2022 | |
| Individual | 2.25% | 2.25% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torkil Heidenberg | Chairman | 0 companies |