| Revenue | NOK 23,1M | +23% |
| EBITDA | NOK 3,2M | +284% |
| Net profit | NOK 2,5M | +329% |
| Total assets | NOK 12,4M | +27% |
| Equity | NOK 233K | -93% |
| Employees | 11 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 620 | 7 759 | 8 333 | 11 865 | 13 170 | 18 679 | 24 885 | 23 858 | 28 846 | 30 232 | 28 127 | 26 031 | 21 080 | 17 683 | 17 877 | 18 796 | 23 102 |
| Staff expenses | −6 096 | −5 920 | −6 272 | −8 045 | −9 330 | −12 571 | −16 963 | −15 335 | −19 655 | −19 965 | −19 914 | −17 658 | −14 777 | −12 867 | −14 741 | −16 374 | −18 009 |
| EBITDA | 533 | 1 222 | 193 | 1 262 | 625 | 1 396 | 3 140 | 6 323 | 5 942 | 5 681 | 260 | 3 013 | 4 068 | 3 798 | 1 963 | 835 | 3 205 |
| Depreciation & amort. | −2 | −5 | −10 | −23 | −18 | −24 | −5 | −5 | −5 | −4 | −0 | −0 | −0 | −14 | −27 | −27 | −13 |
| EBIT | 531 | 1 216 | 183 | 1 239 | 607 | 1 372 | 3 135 | 6 318 | 5 937 | 5 677 | 260 | 3 013 | 4 068 | 3 783 | 1 935 | 807 | 3 192 |
| Net financials | 86 | 24 | 18 | 36 | 21 | 51 | 121 | 9 | 4 | 6 | 4 | 9 | 26 | 0 | 1 | −0 | 43 |
| Profit before tax | 617 | 1 240 | 201 | 1 275 | 629 | 1 423 | 3 257 | 6 326 | 5 941 | 5 683 | 264 | 3 022 | 4 094 | 3 783 | 1 936 | 807 | 3 235 |
| Tax | 178 | 344 | 69 | 376 | 198 | 405 | 888 | 1 711 | 1 507 | 1 402 | 85 | 664 | 902 | 833 | 429 | 223 | 730 |
| Net profit | 439 | 896 | 133 | 899 | 430 | 1 018 | 2 368 | 4 616 | 4 434 | 4 282 | 179 | 2 358 | 3 192 | 2 951 | 1 507 | 584 | 2 505 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 167 | 5 007 | 7 058 | 9 982 | 9 764 | 9 379 | 13 856 | 13 832 | 19 757 | 20 321 | 11 853 | 17 063 | 20 175 | 11 805 | 10 186 | 9 757 | 12 393 |
| Equity | — | 2 192 | 2 325 | 3 224 | 3 654 | 4 672 | 1 041 | 3 156 | 5 190 | 6 072 | 6 251 | 6 609 | 2 801 | 2 752 | 2 759 | 3 319 | 233 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 870 | 2 812 | 4 728 | 6 758 | 6 110 | 4 706 | 12 815 | 10 676 | 14 566 | 14 249 | 5 602 | 10 454 | 17 374 | 9 053 | 7 427 | 6 438 | 12 160 |
| Total debt | 2 871 | 2 815 | 4 733 | 6 758 | 6 110 | 4 706 | 12 815 | 10 676 | 14 566 | 14 249 | 5 602 | 10 454 | 17 374 | 9 053 | 7 427 | 6 438 | 12 160 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Marcello As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Magnus Prestesæter | Chief Executive Officer | 0 companies |
| Paul Grunde Austdal | Board of Directors | 0 companies |
| Jarl Henning Øverby | Chairman | 0 companies |
| Gunnar Gisleberg | Board of Directors | 0 companies |
| Lene Diesen | Board of Directors | 0 companies |