| Revenue | NOK 3,9M | +25% |
| EBITDA | NOK 777K | -20% |
| Net profit | NOK 508K | -30% |
| Total assets | NOK 4M | +14% |
| Equity | NOK 2,6M | -13% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 520 | 921 | 970 | 1 396 | 1 842 | 1 710 | 804 | 1 234 | 1 416 | 2 328 | 1 847 | 2 051 | 2 019 | 2 171 | 3 439 | 3 123 | 3 910 |
| Staff expenses | −0 | −0 | −0 | −0 | −159 | −193 | −70 | −4 | −0 | −0 | −233 | −851 | −846 | −808 | −827 | −857 | −737 | −1 038 |
| EBITDA | 0 | 197 | 563 | 708 | 813 | 1 067 | 1 251 | 298 | 728 | 705 | 1 066 | −313 | −402 | 93 | 100 | 590 | 967 | 777 |
| Depreciation & amort. | −0 | −31 | −204 | −222 | −304 | −414 | −512 | −527 | −482 | −467 | −415 | −251 | −256 | −216 | −178 | −233 | −220 | −187 |
| EBIT | 0 | 166 | 359 | 487 | 509 | 653 | 739 | −230 | 246 | 238 | 651 | −564 | −658 | −123 | −78 | 357 | 747 | 590 |
| Net financials | 0 | 42 | −32 | −33 | −20 | −23 | −5 | 10 | 11 | 10 | 5 | 12 | 13 | 2 | −1 | 13 | 66 | 80 |
| Profit before tax | 0 | 208 | 328 | 454 | 489 | 630 | 734 | −220 | 257 | 248 | 656 | −552 | −645 | −121 | −79 | 370 | 812 | 670 |
| Tax | −0 | 58 | 92 | 127 | 137 | 176 | 198 | −59 | 61 | 59 | 156 | −122 | −0 | −0 | −0 | −0 | 90 | 162 |
| Net profit | 0 | 150 | 236 | 327 | 352 | 453 | 536 | −161 | 197 | 188 | 500 | −430 | −645 | −121 | −79 | 370 | 723 | 508 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 279 | 2 760 | 2 641 | 3 028 | 4 038 | 3 898 | 3 151 | 3 387 | 3 722 | 4 539 | 3 220 | 2 640 | 2 545 | 2 329 | 2 842 | 3 533 | 4 032 |
| Equity | — | 549 | 784 | 1 111 | 1 463 | 1 916 | 2 452 | 2 292 | 2 488 | 2 677 | 3 177 | 2 747 | 2 102 | 1 980 | 1 902 | 2 272 | 2 995 | 2 603 |
| Long-term debt | 0 | 327 | 1 354 | 1 146 | 1 424 | 1 930 | 1 207 | 856 | 814 | 768 | 1 127 | 300 | 300 | 172 | 150 | 150 | 154 | 0 |
| Short-term debt | 0 | 402 | 622 | 384 | 141 | 192 | 238 | 3 | 84 | 277 | 235 | 173 | 238 | 393 | 277 | 420 | 384 | 1 429 |
| Total debt | 0 | 730 | 1 976 | 1 530 | 1 565 | 2 122 | 1 445 | 860 | 898 | 1 045 | 1 362 | 473 | 538 | 565 | 427 | 571 | 538 | 1 429 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
AW Deputy Member | Deputy Member | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arnt Harald Wang | Chief Executive Officer | 0 companies |
| Arne Wang | Deputy Member | 0 companies |