| Revenue | NOK 2,1M | +23% |
| EBITDA | NOK -269K | -131% |
| Net profit | NOK 26M | -2% |
| Total assets | NOK 108,4M | +45% |
| Equity | NOK 97,5M | +36% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 768 | 2 050 | 2 232 | 2 160 | 1 843 | 1 938 | 3 313 | 3 800 | 3 696 | 4 949 | 6 569 | 8 260 | 2 908 | 3 122 | 3 317 | 1 687 | 2 083 |
| Staff expenses | −985 | −1 017 | −975 | −975 | −991 | −988 | −998 | −973 | −985 | −1 001 | −1 012 | −1 013 | −1 013 | −1 123 | −966 | −232 | −1 443 |
| EBITDA | 488 | 368 | 726 | 422 | 239 | 499 | −143 | 895 | 761 | 309 | 1 239 | 3 062 | 1 388 | 1 240 | 946 | 858 | −269 |
| Depreciation & amort. | −152 | −153 | −160 | −121 | −19 | −21 | −33 | −33 | −32 | −30 | −30 | −30 | −30 | −56 | −61 | −43 | −31 |
| EBIT | 336 | 215 | 566 | 301 | 220 | 478 | −176 | 862 | 729 | 279 | 1 209 | 3 032 | 1 358 | 1 184 | 885 | 815 | −300 |
| Net financials | 502 | 1 233 | 898 | 299 | 1 096 | 1 172 | 1 488 | 1 368 | 2 124 | 203 | −841 | 825 | 10 588 | 1 493 | 14 445 | 25 733 | 26 380 |
| Profit before tax | 838 | 1 448 | 1 464 | 600 | 1 317 | 1 650 | 1 312 | 2 230 | 2 853 | 482 | 368 | 3 857 | 11 946 | 2 677 | 15 331 | 26 548 | 26 080 |
| Tax | 88 | 86 | 202 | −6 | 135 | 157 | −43 | 254 | 215 | 31 | 318 | 692 | 406 | 568 | 306 | 13 | 92 |
| Net profit | 750 | 1 362 | 1 262 | 606 | 1 181 | 1 493 | 1 355 | 1 976 | 2 638 | 451 | 50 | 3 165 | 11 541 | 2 109 | 15 025 | 26 535 | 25 988 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 858 | 4 068 | 5 043 | 4 886 | 5 495 | 6 894 | 8 500 | 10 949 | 13 655 | 14 070 | 14 648 | 17 710 | 28 865 | 31 431 | 53 911 | 74 960 | 108 422 |
| Equity | 2 342 | 3 204 | 3 716 | 3 822 | 5 003 | 6 497 | 8 286 | 10 262 | 12 900 | 13 351 | 13 401 | 16 566 | 28 106 | 30 215 | 45 240 | 71 774 | 97 530 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 17 | 0 | 18 | 17 | 15 | 12 | 9 | 5 | 9 | 959 | 1 013 | 10 523 |
| Short-term debt | 1 512 | 864 | 1 327 | 1 064 | 492 | 380 | 214 | 668 | 738 | 704 | 1 235 | 1 136 | 754 | 1 207 | 7 713 | 2 172 | 369 |
| Total debt | 1 516 | 864 | 1 327 | 1 064 | 492 | 397 | 214 | 686 | 755 | 719 | 1 247 | 1 145 | 759 | 1 215 | 8 671 | 3 186 | 10 892 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Benjamin Sommer | Chairman | 0 companies |