| Revenue | NOK 0 | — |
| EBITDA | NOK -5K | -139% |
| Net profit | NOK -5K | -140% |
| Total assets | NOK 14K | +0% |
| Equity | NOK -66K | -8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 168 | 3 374 | 4 087 | 4 647 | 3 894 | 2 474 | 604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −1 659 | −1 598 | −2 144 | −3 124 | −2 508 | −1 754 | −407 | 19 | 42 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −119 | 345 | 471 | 1 | 636 | −68 | 19 | −12 | 34 | −5 | 0 | 0 | −4 | −6 | −2 | −2 | −5 |
| Depreciation & amort. | −159 | −195 | −232 | −173 | −183 | −190 | −69 | −37 | −30 | −22 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −277 | 150 | 239 | −173 | 453 | −258 | −50 | −49 | 4 | −27 | 0 | 0 | −4 | −6 | −2 | −2 | −5 |
| Net financials | −48 | −39 | −42 | −19 | −10 | −10 | 1 | −9 | −2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 |
| Profit before tax | −326 | 112 | 197 | −192 | 442 | −268 | −49 | −58 | 2 | −27 | 0 | 0 | −4 | −6 | −2 | −2 | −5 |
| Tax | −59 | 9 | 72 | −0 | 97 | 1 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −267 | 103 | 126 | −192 | 345 | −269 | −49 | −58 | 2 | −27 | 0 | 0 | −4 | −6 | −2 | −2 | −5 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 928 | 1 138 | 1 622 | 1 025 | 1 370 | 455 | 158 | 21 | 66 | 18 | 14 | 18 | 14 | 14 | 14 | 14 | 14 |
| Equity | −30 | 82 | 199 | 7 | 353 | 84 | 35 | −23 | −21 | −48 | −48 | −48 | −52 | −57 | −59 | −61 | −66 |
| Long-term debt | 435 | 559 | 455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 523 | 497 | 968 | 1 018 | 1 017 | 372 | 123 | 44 | 87 | 66 | 62 | 66 | 66 | 72 | 74 | 76 | 80 |
| Total debt | 958 | 1 056 | 1 423 | 1 018 | 1 017 | 372 | 123 | 44 | 87 | 66 | 62 | 66 | 66 | 72 | 74 | 76 | 80 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Deputy Member | Deputy Member | 2005 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Agnar Tormod Antonsen | Deputy Member | 0 companies |
| Sondre Antonsen | Chief Executive Officer | 0 companies |