| Revenue | NOK 710K | +186% |
| EBITDA | NOK -97K | +89% |
| Net profit | NOK -78K | +89% |
| Total assets | NOK 3,4M | +8% |
| Equity | NOK -2,5M | -3% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 922 | 664 | 759 | 240 | 257 | 1 745 | 531 | 2 611 | 487 | 1 043 | 767 | 1 681 | 917 | 413 | 78 | 249 | 710 |
| Staff expenses | −1 976 | −476 | −0 | −322 | −502 | −422 | −496 | −503 | −504 | −506 | −505 | −786 | −785 | −789 | −791 | −796 | −252 |
| EBITDA | −2 643 | −628 | −195 | −453 | −589 | 47 | −430 | −332 | −707 | −104 | −627 | −528 | −632 | −877 | −1 035 | −879 | −97 |
| Depreciation & amort. | −12 | −12 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −6 | −11 | −11 | −11 | −11 | −4 | −0 | −0 |
| EBIT | −2 655 | −640 | −207 | −453 | −589 | 47 | −430 | −332 | −707 | −110 | −638 | −539 | −643 | −888 | −1 039 | −879 | −97 |
| Net financials | 30 | −0 | 1 | 2 | −0 | −2 | 3 | 16 | −2 | 9 | −0 | −15 | 2 | −1 | 0 | 1 | −3 |
| Profit before tax | −2 625 | −640 | −206 | −452 | −589 | 46 | −427 | −316 | −708 | −101 | −638 | −554 | −641 | −888 | −1 039 | −878 | −100 |
| Tax | −764 | −180 | −58 | −127 | −165 | 83 | −122 | 91 | −82 | 72 | −44 | −119 | −141 | −195 | −229 | −193 | −22 |
| Net profit | −1 862 | −460 | −148 | −325 | −424 | −37 | −305 | −407 | −626 | −173 | −594 | −436 | −500 | −693 | −810 | −685 | −78 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 861 | 2 460 | 2 042 | 2 165 | 2 305 | 2 504 | 2 635 | 2 376 | 2 440 | 2 622 | 2 456 | 2 484 | 2 657 | 2 809 | 2 991 | 3 164 | 3 431 |
| Equity | 2 184 | 1 724 | 1 575 | 1 251 | 827 | 790 | 485 | 78 | −549 | −722 | −1 316 | −1 752 | −252 | −945 | −1 755 | −2 440 | −2 518 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 677 | 736 | 467 | 915 | 1 478 | 1 714 | 2 150 | 2 298 | 2 989 | 3 344 | 3 772 | 4 236 | 2 909 | 3 754 | 4 746 | 5 604 | 5 949 |
| Total debt | 677 | 736 | 467 | 915 | 1 478 | 1 714 | 2 150 | 2 298 | 2 989 | 3 344 | 3 772 | 4 236 | 2 909 | 3 754 | 4 746 | 5 604 | 5 949 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OT Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tiny Evil Conglomerate Holding As | Company | 50.0% | 50.0% | 2022 |
Cicoia As | Company | 45.0% | 45.0% | 2024 |
Hilp Invest As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole-Petter Tennfjord | Chief Executive Officer | 0 companies |
| Bjørn Andre Fløtre | Chief Executive Officer | 0 companies |
| Cecilie Vik Haakull | Board of Directors | 0 companies |
| Sven Arne Vik | Chairman | 0 companies |