| Revenue | NOK 299K | -4% |
| EBITDA | NOK -651K | -442% |
| Net profit | NOK 10,9M | +2289% |
| Total assets | NOK 14,2M | +312% |
| Equity | NOK 13,9M | +341% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 514 | 103 | 13 | 942 | 1 103 | 1 258 | 1 179 | 1 174 | 1 652 | 964 | 198 | 250 | 112 | 959 | 301 | 310 | 299 |
| Staff expenses | −377 | −278 | −1 | −565 | −531 | −755 | −842 | −865 | −1 342 | −1 007 | −256 | −302 | −240 | −646 | −836 | −414 | −921 |
| EBITDA | −39 | −234 | −38 | 267 | 434 | −186 | 238 | 11 | 154 | −192 | −240 | −183 | −187 | 301 | −556 | −120 | −651 |
| Depreciation & amort. | −13 | −13 | −5 | −0 | −0 | −6 | −6 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −52 | −247 | −42 | 267 | 434 | −192 | 232 | 6 | 154 | −192 | −240 | −183 | −187 | 301 | −556 | −120 | −651 |
| Net financials | −789 | −487 | −33 | −42 | −51 | 10 | 128 | 243 | 897 | −88 | 314 | 280 | 333 | 150 | 724 | 577 | 11 573 |
| Profit before tax | −841 | −734 | −75 | 225 | 383 | −182 | 359 | 249 | 1 051 | −280 | 74 | 97 | 146 | 450 | 168 | 457 | 10 921 |
| Tax | −6 | −108 | −9 | 58 | 140 | 52 | 36 | 53 | 8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −835 | −626 | −66 | 167 | 243 | −233 | 324 | 196 | 1 043 | −280 | 74 | 97 | 146 | 450 | 168 | 457 | 10 921 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 564 | 1 416 | 850 | 1 703 | 2 041 | 1 280 | 4 381 | 4 641 | 5 891 | 5 397 | 5 343 | 5 439 | 5 587 | 3 166 | 3 343 | 3 445 | 14 180 |
| Equity | 1 373 | 746 | 681 | 848 | 1 204 | 971 | 1 294 | 1 491 | 2 533 | 2 254 | 2 228 | 2 324 | 2 470 | 2 920 | 2 988 | 3 145 | 13 867 |
| Long-term debt | 0 | 0 | 0 | 0 | 208 | 2 | 2 800 | 2 800 | 2 800 | 2 800 | 2 800 | 2 800 | 2 800 | 0 | 0 | 0 | 0 |
| Short-term debt | 167 | 99 | 48 | 395 | 629 | 307 | 286 | 350 | 558 | 343 | 315 | 315 | 317 | 246 | 355 | 300 | 313 |
| Total debt | 191 | 669 | 169 | 855 | 837 | 309 | 3 086 | 3 150 | 3 358 | 3 143 | 3 115 | 3 115 | 3 117 | 246 | 355 | 300 | 313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Andree Grundstad Meby | Deputy Member | 0 companies |
| Halvard Nordang | Chairman | 0 companies |