| Revenue | NOK 45K | — |
| EBITDA | NOK 25K | — |
| Net profit | NOK 25K | — |
| Total assets | NOK 2,1M | +105% |
| Equity | NOK 998K | +3796% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 863 | 500 | 507 | 1 196 | 1 181 | 463 | 1 252 | 1 535 | 294 | 728 | 712 | 24 | 0 | 0 | 0 | 0 | 45 |
| Staff expenses | −1 172 | −829 | −1 725 | −717 | −510 | −894 | −746 | −1 771 | −61 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −10 |
| EBITDA | 1 606 | −409 | −1 412 | 417 | 474 | −507 | 340 | −455 | −1 247 | 689 | 696 | 14 | 0 | 0 | 0 | 0 | 25 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −6 | −6 | −5 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 606 | −409 | −1 412 | 416 | 468 | −513 | 334 | −467 | −1 247 | 689 | 696 | 14 | 0 | 0 | 0 | 0 | 25 |
| Net financials | 337 | −521 | 12 | 39 | 830 | 79 | 85 | −241 | −0 | −1 250 | −148 | −0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 1 543 | −930 | −1 401 | 455 | 1 298 | −435 | 419 | −708 | −1 247 | −561 | 548 | 14 | 0 | 0 | 0 | 0 | 25 |
| Tax | 147 | −80 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 1 396 | −849 | −1 401 | 455 | 1 298 | −435 | 419 | −708 | −1 247 | −561 | 548 | 14 | 0 | 0 | 0 | 0 | 25 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 133 | 4 620 | 3 142 | 3 365 | 4 355 | 3 907 | 4 344 | 1 586 | 11 | 60 | 39 | 8 | 8 | 8 | 8 | 1 008 | 2 071 |
| Equity | 4 670 | 3 820 | 2 420 | 2 875 | 4 172 | 3 738 | 4 157 | 1 219 | −28 | −589 | −41 | −27 | −27 | −27 | −27 | −27 | 998 |
| Long-term debt | 0 | 347 | 347 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 |
| Short-term debt | 463 | 452 | 375 | 109 | 183 | 170 | 187 | 367 | 39 | 649 | 79 | 35 | 35 | 35 | 35 | 1 035 | 1 070 |
| Total debt | 463 | 799 | 722 | 490 | 183 | 170 | 187 | 367 | 39 | 649 | 79 | 35 | 35 | 35 | 35 | 1 035 | 1 073 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Liv Kristin Våge | Deputy Member | 0 companies |
| Håvard Våge | Chairman | 0 companies |