| Revenue | NOK 1,6M | -3% |
| EBITDA | NOK 71K | -25% |
| Net profit | NOK -46K | -346% |
| Total assets | NOK 1,1M | -31% |
| Equity | NOK 290K | -14% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 149 | 1 166 | 605 | 1 489 | 1 198 | 955 | 1 869 | 2 035 | 1 320 | 854 | 885 | 403 | 38 | 111 | 1 083 | 1 606 | 1 562 |
| Staff expenses | −355 | −610 | −5 | −0 | 20 | −0 | −0 | −517 | −0 | −0 | −123 | −0 | −0 | −0 | −439 | −1 075 | −719 |
| EBITDA | −86 | −416 | 113 | 536 | 574 | 493 | 429 | −876 | 504 | 124 | 1 064 | 128 | −383 | −112 | 128 | 94 | 71 |
| Depreciation & amort. | −5 | −6 | −0 | −0 | −6 | −26 | −103 | −124 | −119 | −65 | −67 | −36 | −29 | −24 | −15 | −75 | −113 |
| EBIT | −91 | −422 | 113 | 536 | 567 | 467 | 326 | −1 000 | 385 | 59 | 997 | 92 | −412 | −137 | 113 | 19 | −43 |
| Net financials | −8 | 2 | −12 | −11 | −1 | 1 | −7 | −2 | −50 | 8 | 0 | −0 | 1 | −1 | −6 | −1 | −3 |
| Profit before tax | −99 | −420 | 102 | 525 | 566 | 467 | 319 | −1 003 | 335 | 67 | 997 | 91 | −411 | −137 | 107 | 19 | −46 |
| Tax | −0 | −27 | −0 | 0 | −0 | 22 | 117 | −1 | −0 | −0 | 133 | 27 | −54 | −0 | −0 | −0 | −0 |
| Net profit | −99 | −392 | 102 | 525 | 566 | 445 | 202 | −1 001 | 335 | 67 | 864 | 64 | −357 | −137 | 107 | 19 | −46 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 467 | 130 | 3 | 530 | 276 | 624 | 1 519 | 1 293 | 2 300 | 1 719 | 845 | 739 | 487 | 493 | 983 | 1 573 | 1 088 |
| Equity | −1 071 | −1 464 | −1 362 | −837 | −271 | 174 | 375 | −626 | −291 | −224 | 640 | 704 | 347 | 210 | 317 | 336 | 290 |
| Long-term debt | 0 | 0 | 0 | 0 | 483 | 303 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 539 | 1 594 | 1 365 | 1 368 | 64 | 147 | 1 143 | 1 919 | 2 591 | 1 943 | 205 | 35 | 140 | 283 | 666 | 1 238 | 798 |
| Total debt | 1 539 | 1 594 | 1 365 | 1 368 | 547 | 450 | 1 144 | 1 919 | 2 591 | 1 943 | 205 | 35 | 140 | 283 | 666 | 1 238 | 798 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Deputy Member | Deputy Member | 2005 | — | — |
BJ Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Liv Johansen | Deputy Member | 0 companies |
| Bjørge Joar Jacobsen | Chief Executive Officer | 0 companies |