| Revenue | NOK 10,3M | -27% |
| EBITDA | NOK 51K | +156% |
| Net profit | NOK -90K | +62% |
| Total assets | NOK 3,3M | +32% |
| Equity | NOK 421K | -18% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 347 | 6 450 | 8 513 | 5 552 | 6 653 | 6 191 | 8 427 | 8 482 | 11 850 | 10 853 | 10 093 | 13 039 | 14 090 | 10 284 |
| Staff expenses | −0 | −2 366 | −3 022 | −3 511 | −2 531 | −2 890 | −2 683 | −2 534 | −3 463 | −5 298 | −5 697 | −6 601 | −6 233 | −7 538 | −6 497 |
| EBITDA | 0 | 434 | 810 | 363 | 4 | −292 | 134 | 222 | 21 | 660 | −127 | 376 | 1 863 | −91 | 51 |
| Depreciation & amort. | −0 | −13 | −13 | −0 | −0 | −7 | −17 | −17 | −129 | −201 | −175 | −211 | −243 | −173 | −141 |
| EBIT | 0 | 421 | 797 | 363 | 4 | −299 | 117 | 205 | −107 | 459 | −302 | 164 | 1 620 | −264 | −90 |
| Net financials | 0 | 37 | 28 | 7 | 13 | −1 | −14 | −19 | −35 | −60 | −76 | −24 | −23 | −23 | −19 |
| Profit before tax | 0 | 458 | 826 | 371 | 17 | −300 | 102 | 186 | −142 | 398 | −378 | 140 | 1 597 | −287 | −108 |
| Tax | −0 | 133 | 239 | 108 | 8 | −83 | 38 | 70 | −30 | 122 | −82 | 40 | 353 | −53 | −19 |
| Net profit | 0 | 325 | 587 | 263 | 9 | −218 | 65 | 116 | −112 | 276 | −296 | 101 | 1 244 | −234 | −90 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 969 | 2 470 | 2 260 | 1 344 | 1 737 | 1 308 | 1 329 | 2 489 | 3 285 | 3 178 | 3 519 | 4 143 | 2 488 | 3 295 |
| Equity | — | 259 | 846 | 311 | 319 | 101 | 166 | 281 | 170 | 446 | 150 | 251 | 1 495 | 510 | 421 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 78 | 50 | 21 | 625 | 603 | 607 | 429 | 585 | 404 | 434 |
| Short-term debt | 0 | 1 710 | 1 624 | 1 949 | 1 025 | 1 558 | 1 092 | 1 027 | 1 695 | 2 236 | 2 421 | 2 839 | 2 064 | 1 573 | 2 441 |
| Total debt | 0 | 1 710 | 1 624 | 1 949 | 1 025 | 1 635 | 1 142 | 1 048 | 2 320 | 2 838 | 3 028 | 3 268 | 2 649 | 1 977 | 2 875 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Koren Stoltz | Chief Executive Officer | 0 companies |
| Dag Augon Isene | Board of Directors | 0 companies |
| Ole Roger Pedersen | Chairman | 0 companies |