| Revenue | NOK 18,9M | -14% |
| EBITDA | NOK 2,8M | +2% |
| Net profit | NOK 1,3M | +76% |
| Total assets | NOK 64,6M | +24% |
| Equity | NOK 14,2M | -5% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 70 | 491 | 583 | 1 096 | 912 | 887 | 4 777 | 15 844 | 15 579 | 21 909 | 18 895 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −770 | −269 | −568 | −933 |
| EBITDA | −37 | −14 | −119 | −1 147 | 975 | −52 | 28 | 446 | 313 | 851 | 884 | 571 | 1 337 | 2 078 | 2 436 | 2 757 | 2 812 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −12 | −264 | −996 | −849 | −933 |
| EBIT | −37 | −14 | −119 | −1 147 | 975 | −52 | 28 | 446 | 313 | 851 | 884 | 571 | 1 325 | 1 813 | 1 440 | 1 908 | 1 879 |
| Net financials | −1 212 | 556 | 509 | 278 | 6 522 | −1 | −62 | −36 | −64 | −55 | 687 | −47 | 980 | 26 | 600 | −1 093 | −660 |
| Profit before tax | −1 249 | 541 | 390 | −869 | 7 497 | −53 | −34 | 410 | 249 | 797 | 1 571 | 524 | 2 306 | 1 839 | 2 041 | 815 | 1 218 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 48 | 216 | 194 | 45 | 212 | 192 | 38 | 77 | −81 |
| Net profit | −1 249 | 541 | 390 | −869 | 7 497 | −53 | −34 | 410 | 201 | 580 | 1 378 | 479 | 2 093 | 1 647 | 2 003 | 738 | 1 300 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 620 | 4 532 | 3 431 | 3 350 | 10 025 | 8 272 | 17 964 | 18 101 | 18 160 | 17 686 | 18 325 | 18 615 | 23 345 | 37 459 | 46 517 | 52 104 | 64 625 |
| Equity | 3 054 | 2 240 | 2 198 | 1 329 | 6 326 | 6 273 | 6 239 | 6 649 | 6 705 | 6 600 | 7 978 | 8 456 | 10 549 | 12 197 | 14 199 | 14 938 | 14 197 |
| Long-term debt | 1 138 | 929 | 721 | 517 | 295 | 894 | 10 843 | 10 676 | 10 440 | 9 696 | 8 768 | 9 086 | 9 015 | 18 316 | 24 527 | 28 683 | 39 214 |
| Short-term debt | 2 428 | 1 363 | 512 | 1 504 | 3 404 | 1 104 | 881 | 776 | 1 015 | 1 390 | 1 580 | 1 073 | 3 780 | 6 947 | 7 791 | 8 483 | 11 214 |
| Total debt | 3 566 | 2 292 | 1 233 | 2 021 | 3 699 | 1 998 | 11 724 | 11 452 | 11 455 | 11 086 | 10 347 | 10 159 | 12 795 | 25 263 | 32 318 | 37 166 | 50 428 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bård Heio | Chairman | 0 companies |
| Kristin Pettersen | Board of Directors | 0 companies |