| Revenue | NOK 13K | -78% |
| EBITDA | NOK -14K | +92% |
| Net profit | NOK -14K | +96% |
| Total assets | NOK 538K | +41% |
| Equity | NOK 338K | -4% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 100 | 88 | 1 550 | 0 | 0 | 1 123 | 1 052 | 1 060 | 960 | 970 | 901 | 155 | 50 | 50 | 30 | 60 | 13 |
| Staff expenses | −0 | −0 | −196 | −1 000 | −0 | −0 | −704 | −302 | −487 | −528 | −448 | −156 | −88 | −39 | −0 | −39 | −0 | −0 |
| EBITDA | 0 | 31 | −302 | 190 | 0 | 0 | 226 | 669 | 524 | 379 | 468 | 648 | −14 | −14 | 20 | −32 | −181 | −14 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 31 | −302 | 190 | 0 | 0 | 226 | 669 | 524 | 379 | 468 | 648 | −14 | −14 | 20 | −32 | −181 | −14 |
| Net financials | 0 | −1 845 | 2 718 | −57 | 0 | 0 | 291 | −85 | −630 | −51 | −26 | 7 | 0 | −0 | 0 | 0 | −140 | 0 |
| Profit before tax | 0 | −1 814 | 2 416 | 133 | 0 | 0 | 517 | 584 | −106 | 328 | 443 | 655 | −14 | −14 | 20 | −32 | −321 | −14 |
| Tax | −0 | 14 | −47 | 47 | −0 | −0 | 47 | 165 | 119 | 86 | 106 | 151 | −0 | −0 | −3 | −0 | −0 | −0 |
| Net profit | 0 | −1 827 | 2 463 | 86 | 0 | 0 | 469 | 419 | −225 | 242 | 336 | 505 | −14 | −14 | 23 | −32 | −321 | −14 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 8 166 | 10 150 | 10 868 | — | — | 2 903 | 2 021 | 695 | 705 | 562 | 1 088 | 764 | 731 | 736 | 705 | 381 | 538 |
| Equity | — | 3 230 | 5 242 | 4 989 | — | — | −568 | −149 | −373 | −131 | 205 | 710 | 696 | 682 | 706 | 674 | 353 | 338 |
| Long-term debt | 0 | 4 000 | 4 000 | 4 000 | 0 | 0 | 2 216 | 1 893 | 695 | 493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 936 | 909 | 1 879 | 0 | 0 | 1 254 | 277 | 373 | 343 | 357 | 378 | 68 | 49 | 30 | 31 | 28 | 200 |
| Total debt | 0 | 4 936 | 4 909 | 5 879 | 0 | 0 | 3 471 | 2 170 | 1 068 | 837 | 357 | 378 | 68 | 49 | 30 | 31 | 28 | 200 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.6% | 15.6% | 2022 | |
| Individual | 15.6% | 15.6% | 2024 | |
| Individual | 15.6% | 15.6% | 2024 | |
| Individual | 15.6% | 15.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Grethe Kildal | Board of Directors | 0 companies |
| Jan Lars Kildal | Chairman | 0 companies |