| Revenue | NOK 33,7M | +48% |
| EBITDA | NOK 12,6M | +48% |
| Net profit | NOK 10,1M | +56% |
| Total assets | NOK 29,2M | +45% |
| Equity | NOK 21,9M | +54% |
| Employees | 7 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 294 | 6 920 | 9 885 | 10 024 | 9 031 | 9 198 | 8 024 | 7 322 | 6 249 | 7 355 | 9 626 | 12 901 | 13 633 | 16 413 | 19 563 | 22 813 | 33 701 |
| Staff expenses | −3 055 | −3 334 | −3 825 | −4 213 | −4 885 | −5 394 | −5 785 | −6 068 | −5 169 | −5 206 | −4 313 | −5 194 | −5 588 | −6 207 | −8 162 | −8 409 | −10 424 |
| EBITDA | 1 268 | 1 400 | 3 270 | 1 930 | 2 184 | 1 276 | 994 | 83 | 10 | 383 | 1 526 | 3 358 | 3 385 | 5 300 | 6 480 | 8 491 | 12 561 |
| Depreciation & amort. | −0 | −0 | −13 | −15 | −15 | −22 | −25 | −25 | −25 | −25 | −11 | −0 | −0 | −34 | −134 | −146 | −155 |
| EBIT | 1 268 | 1 400 | 3 257 | 1 915 | 2 169 | 1 254 | 968 | 58 | −16 | 357 | 1 515 | 3 358 | 3 385 | 5 267 | 6 346 | 8 345 | 12 406 |
| Net financials | 103 | 105 | 151 | 247 | 204 | 194 | 115 | 56 | 26 | 14 | 24 | −1 | 56 | 3 | 155 | 270 | 891 |
| Profit before tax | 1 371 | 1 505 | 3 408 | 2 162 | 2 373 | 1 448 | 1 084 | 113 | 10 | 371 | 1 540 | 3 357 | 3 441 | 5 270 | 6 501 | 8 614 | 13 297 |
| Tax | 392 | 437 | 966 | 612 | 673 | 409 | 296 | 34 | 6 | 91 | 386 | 840 | 862 | 1 317 | 1 663 | 2 184 | 3 238 |
| Net profit | 980 | 1 068 | 2 442 | 1 549 | 1 700 | 1 039 | 787 | 79 | 4 | 280 | 1 154 | 2 517 | 2 580 | 3 952 | 4 838 | 6 430 | 10 059 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 709 | 3 376 | 5 855 | 5 586 | 6 091 | 5 609 | 5 457 | 4 578 | 3 992 | 1 961 | 3 440 | 6 409 | 6 849 | 10 407 | 14 017 | 20 135 | 29 245 |
| Equity | 1 237 | — | 2 198 | 2 747 | 3 047 | 3 186 | 3 273 | 3 002 | 3 006 | 911 | 1 889 | 4 406 | 3 685 | 6 638 | 9 776 | 14 207 | 21 865 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 5 | 3 | 0 |
| Short-term debt | 1 472 | 1 720 | 3 656 | 2 839 | 3 043 | 2 424 | 2 184 | 1 576 | 986 | 1 050 | 1 551 | 2 004 | 3 164 | 3 767 | 4 237 | 5 926 | 7 379 |
| Total debt | 1 472 | 1 720 | 3 657 | 2 839 | 3 043 | 2 424 | 2 184 | 1 576 | 986 | 1 050 | 1 551 | 2 004 | 3 164 | 3 769 | 4 241 | 5 929 | 7 379 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Profinans As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Marthinsen Renberg | Chairman | 0 companies |
| Lars Renberg | Chairman | 0 companies |