| Revenue | NOK 180K | +29% |
| EBITDA | NOK 160K | +31% |
| Net profit | NOK 23K | +792% |
| Total assets | NOK 1,5M | -5% |
| Equity | NOK 531K | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 892 | 821 | 766 | 495 | 604 | 240 | 280 | 280 | 285 | 280 | 280 | 166 | 159 | 140 | 180 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 402 | 377 | 410 | 220 | 568 | 157 | 257 | 289 | 265 | 253 | 155 | 121 | 137 | 122 | 160 |
| Depreciation & amort. | −186 | −191 | −189 | −191 | −184 | −181 | −181 | −180 | −173 | −126 | −108 | −107 | −106 | −104 | −104 |
| EBIT | 216 | 187 | 221 | 28 | 384 | −24 | 76 | 109 | 93 | 127 | 47 | 14 | 31 | 18 | 56 |
| Net financials | −230 | −137 | −128 | −127 | −113 | −75 | −73 | −65 | −62 | −37 | −35 | −38 | −28 | −23 | −27 |
| Profit before tax | −14 | 49 | 93 | −99 | 271 | −98 | 3 | 44 | 31 | 90 | 13 | −24 | 3 | −4 | 29 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 35 | 1 | −5 | 1 | −1 | 6 |
| Net profit | −14 | 49 | 93 | −99 | 271 | −98 | 3 | 44 | 31 | 55 | 11 | −18 | 3 | −3 | 23 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 985 | 3 915 | 3 719 | 3 429 | 3 113 | 2 651 | 2 425 | 2 245 | 2 091 | 1 994 | 1 870 | 1 740 | 1 645 | 1 542 | 1 472 |
| Equity | 166 | 215 | 308 | 210 | 481 | 382 | 385 | 429 | 460 | 516 | 527 | 509 | 511 | 508 | 531 |
| Long-term debt | 3 746 | 3 554 | 3 358 | 3 175 | 2 446 | 2 225 | 2 007 | 1 811 | 1 628 | 1 474 | 1 336 | 1 228 | 1 126 | 1 028 | 929 |
| Short-term debt | 72 | 145 | 53 | 44 | 187 | 44 | 33 | 5 | 3 | 4 | 7 | 4 | 7 | 6 | 12 |
| Total debt | 3 819 | 3 699 | 3 411 | 3 219 | 2 633 | 2 269 | 2 039 | 1 815 | 1 631 | 1 478 | 1 343 | 1 231 | 1 134 | 1 034 | 941 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Tore Stople | Board of Directors | 0 companies |
| Herlof Sigurd Lærdal | Board of Directors | 0 companies |
| Einar Magne Stakkestad | Board of Directors | 0 companies |
| Kjell-Arne Stensen Vestbø | Chairman | 0 companies |