| Revenue | NOK 439K | +10% |
| EBITDA | NOK 230K | +26% |
| Net profit | NOK 75K | +62% |
| Total assets | NOK 1,9M | +0% |
| Equity | NOK 352K | +27% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 243 | 226 | 259 | 261 | 281 | 286 | 287 | 300 | 319 | 321 | 340 | 340 | 372 | 386 | 384 | 399 | 439 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −0 | −0 | −0 | −123 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 104 | 69 | 117 | 128 | 132 | 17 | 164 | 155 | 109 | −411 | 118 | 134 | 181 | 173 | 163 | 182 | 230 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 104 | 69 | 117 | 128 | 132 | 17 | 164 | 155 | 109 | −411 | 118 | 134 | 181 | 173 | 163 | 182 | 230 |
| Net financials | 0 | −82 | −61 | −58 | −66 | −75 | −79 | −77 | −58 | −54 | −64 | −68 | −76 | −83 | −77 | −89 | −123 | −134 |
| Profit before tax | 0 | 22 | 8 | 59 | 62 | 57 | −62 | 87 | 97 | 55 | −475 | 51 | 58 | 97 | 96 | 74 | 59 | 96 |
| Tax | −0 | 6 | 2 | 17 | 18 | 16 | −17 | 24 | 26 | 16 | −109 | 16 | 13 | 21 | 21 | 16 | 13 | 21 |
| Net profit | 0 | 15 | 6 | 43 | 44 | 41 | −45 | 64 | 71 | 39 | −366 | 35 | 45 | 76 | 75 | 58 | 46 | 75 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 606 | 1 662 | 1 689 | 1 913 | 1 891 | 1 770 | 1 773 | 1 775 | 1 953 | 1 997 | 2 023 | 2 131 | 1 968 | 1 954 | 1 938 | 1 895 | 1 888 |
| Equity | — | 484 | 490 | 532 | 434 | 475 | 430 | 494 | 564 | 603 | 238 | 272 | 154 | 98 | 173 | 230 | 277 | 352 |
| Long-term debt | 0 | 1 061 | 0 | 0 | 0 | 1 361 | 1 295 | 1 227 | 1 140 | 1 276 | 1 686 | 1 698 | 1 915 | 1 823 | 1 726 | 1 629 | 1 563 | 1 477 |
| Short-term debt | 0 | 61 | 38 | 52 | 55 | 55 | 45 | 52 | 71 | 74 | 73 | 52 | 63 | 47 | 55 | 78 | 55 | 59 |
| Total debt | 0 | 1 122 | 1 173 | 1 157 | 1 479 | 1 416 | 1 340 | 1 279 | 1 211 | 1 350 | 1 759 | 1 751 | 1 978 | 1 870 | 1 781 | 1 707 | 1 619 | 1 537 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nervollan Eiendom As | Company | 19.1% | 19.1% | 2024 |
| Individual | 18.3% | 18.3% | 2024 | |
| Individual | 16.8% | 16.8% | 2024 | |
| Individual | 9.5% | 9.5% | 2022 | |
| Individual | 5.9% | 5.9% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Vesterbukt | Board of Directors | 0 companies |
| Signar Enride Vesterbukt | Board of Directors | 0 companies |