| Revenue | NOK 36K | +0% |
| EBITDA | NOK 7K | -80% |
| Net profit | NOK 2,9M | +28% |
| Total assets | NOK 15,6M | +19% |
| Equity | NOK 13,7M | +12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 66 | 79 | 130 | 142 | 114 | 114 | 114 | 114 | 114 | 114 | 114 | 987 | 36 | 36 | 36 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −40 | −35 | −35 | −40 | −134 | −0 | −0 | −0 |
| EBITDA | −7 | −6 | 55 | 56 | 89 | 119 | 87 | 90 | 76 | 41 | 40 | 33 | 59 | 829 | −8 | 33 | 7 |
| Depreciation & amort. | −0 | −0 | −26 | −26 | −26 | −13 | −13 | −13 | −13 | −13 | −13 | −13 | −13 | −13 | −13 | −13 | −14 |
| EBIT | −7 | −6 | 29 | 30 | 63 | 106 | 74 | 77 | 63 | 28 | 27 | 20 | 47 | 816 | −21 | 20 | −7 |
| Net financials | 200 | 1 466 | 1 538 | 1 389 | 1 785 | 2 425 | 718 | 1 229 | 1 312 | 1 576 | 1 033 | 761 | 1 811 | 1 750 | 507 | 2 355 | 3 031 |
| Profit before tax | 194 | 1 460 | 1 567 | 1 419 | 1 848 | 2 532 | 792 | 1 307 | 1 374 | 1 604 | 1 060 | 782 | 1 858 | 2 566 | 487 | 2 375 | 3 024 |
| Tax | −0 | 405 | 446 | 399 | 513 | 59 | 48 | 54 | 36 | 30 | 19 | 18 | 25 | 186 | 26 | 80 | 83 |
| Net profit | 194 | 1 055 | 1 121 | 1 020 | 1 335 | 2 473 | 743 | 1 253 | 1 339 | 1 574 | 1 041 | 763 | 1 833 | 2 379 | 461 | 2 295 | 2 941 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 642 | 2 678 | 4 126 | 5 548 | 5 543 | 7 080 | 7 580 | 8 342 | 9 229 | 10 593 | 11 390 | 11 924 | 13 030 | 14 071 | 10 938 | 13 080 | 15 550 |
| Equity | 636 | 1 661 | 2 482 | 3 427 | 4 192 | 6 415 | 6 908 | 7 511 | 8 650 | 10 024 | 10 815 | 10 878 | 12 561 | 11 440 | 10 001 | 12 296 | 13 737 |
| Long-term debt | 0 | 0 | 0 | 0 | 443 | 374 | 377 | 332 | 288 | 288 | 287 | 289 | 290 | 291 | 292 | 293 | 296 |
| Short-term debt | 6 | 451 | 1 067 | 1 600 | 908 | 291 | 295 | 499 | 291 | 282 | 288 | 758 | 179 | 2 340 | 645 | 491 | 1 518 |
| Total debt | 6 | 1 017 | 1 643 | 2 121 | 1 350 | 665 | 672 | 830 | 579 | 570 | 575 | 1 047 | 469 | 2 631 | 937 | 784 | 1 814 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EA Deputy Member | Deputy Member | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Erik Andreas Weel | Deputy Member | 0 companies |
| Jørn Weel | Chairman | 0 companies |