| Revenue | NOK 432K | +19% |
| EBITDA | NOK 97K | +462% |
| Net profit | NOK 19K | +118% |
| Total assets | NOK 459K | -2% |
| Equity | NOK 43K | +75% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 820 | 9 451 | 0 | 0 | 0 | 0 | 436 | 533 | 1 335 | 802 | 652 | 740 | 642 | 377 | 570 | 364 | 432 |
| Staff expenses | −5 474 | −4 350 | −0 | −0 | −0 | −0 | −384 | −282 | −377 | −214 | −269 | −143 | −362 | −2 | −283 | −4 | −0 |
| EBITDA | 1 163 | 1 224 | −12 | −13 | −12 | −11 | −241 | −108 | −50 | 5 | 19 | 286 | −112 | 21 | −165 | −27 | 97 |
| Depreciation & amort. | −185 | −187 | −9 | −0 | −0 | −0 | −0 | −0 | −9 | −26 | −24 | −26 | −25 | −12 | −53 | −53 | −54 |
| EBIT | 979 | 1 037 | −21 | −13 | −12 | −11 | −241 | −108 | −59 | −21 | −5 | 260 | −138 | 10 | −219 | −80 | 43 |
| Net financials | −42 | −104 | 137 | −61 | −9 | 217 | −114 | −2 | −100 | −3 | −1 | −0 | −2 | −1 | −17 | −26 | −24 |
| Profit before tax | 937 | 932 | 115 | −74 | −22 | 206 | −355 | −110 | −159 | −24 | −7 | 260 | −140 | 8 | −236 | −106 | 19 |
| Tax | 268 | 266 | −0 | −21 | −6 | 58 | −0 | −0 | −0 | −0 | −2 | −35 | −31 | 2 | 73 | −0 | −0 |
| Net profit | 669 | 666 | 115 | −53 | −16 | 148 | −355 | −110 | −159 | −24 | −4 | 295 | −109 | 7 | −308 | −106 | 19 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 783 | 4 805 | 2 846 | 2 501 | 1 621 | 1 519 | 688 | 541 | 435 | 415 | 365 | 660 | 518 | 481 | 608 | 468 | 459 |
| Equity | 1 448 | 1 904 | 1 940 | 1 836 | 1 621 | 1 519 | 564 | 434 | 274 | 251 | 246 | 541 | 432 | 439 | 130 | 25 | 43 |
| Long-term debt | 1 059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 204 | 0 |
| Short-term debt | 2 276 | 1 916 | 4 | 1 | 0 | 0 | 124 | 108 | 160 | 165 | 119 | 119 | 86 | 42 | 478 | 240 | 415 |
| Total debt | 3 336 | 2 901 | 906 | 664 | 0 | 0 | 124 | 108 | 160 | 165 | 119 | 119 | 86 | 42 | 478 | 444 | 415 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arnth Ståle Johansen | Deputy Member | 0 companies |
| Wenche Selvik | Chairman | 0 companies |