| Revenue | NOK 3,2M | -34% |
| EBITDA | NOK -165K | -283% |
| Net profit | NOK -190K | -836% |
| Total assets | NOK 1,8M | -16% |
| Equity | NOK 261K | -85% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 329 | 0 | 0 | 3 013 | 4 976 | 3 193 | 4 396 | 3 501 | 5 625 | 5 010 | 5 545 | 4 353 | 5 978 | 5 224 | 4 829 | 3 205 |
| Staff expenses | −0 | −598 | −0 | −0 | −750 | −657 | −688 | −690 | −681 | −675 | −740 | −737 | −782 | −758 | −757 | −746 | −791 |
| EBITDA | 0 | 215 | 0 | 0 | −200 | 244 | −227 | −52 | −29 | 78 | 66 | 143 | 64 | 363 | 222 | 90 | −165 |
| Depreciation & amort. | −0 | −23 | −0 | −0 | −20 | −23 | −22 | −15 | −18 | −13 | −13 | −13 | −0 | −0 | −14 | −30 | −19 |
| EBIT | 0 | 191 | 0 | 0 | −220 | 221 | −249 | −67 | −48 | 65 | 52 | 130 | 64 | 363 | 208 | 60 | −184 |
| Net financials | 0 | 23 | 0 | 0 | 4 | 3 | 4 | 5 | 0 | −4 | −10 | −6 | −7 | −4 | −5 | −5 | −5 |
| Profit before tax | 0 | 214 | 0 | 0 | −216 | 224 | −245 | −62 | −47 | 61 | 42 | 124 | 57 | 359 | 202 | 55 | −190 |
| Tax | −0 | 69 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 73 | 46 | 29 | −0 |
| Net profit | 0 | 145 | 0 | 0 | −216 | 224 | −245 | −62 | −47 | 61 | 42 | 124 | 57 | 286 | 157 | 26 | −190 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 750 | — | — | 1 279 | 1 480 | 1 450 | 1 275 | 1 222 | 1 420 | 1 266 | 1 408 | 1 549 | 2 019 | 2 319 | 2 159 | 1 803 |
| Equity | — | 1 319 | — | — | 1 080 | 1 304 | 1 059 | 997 | 949 | 1 010 | 1 052 | 1 176 | 1 233 | 1 519 | 1 676 | 1 701 | 261 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 6 | 0 | 0 |
| Short-term debt | 0 | 430 | 0 | 0 | 199 | 176 | 391 | 278 | 272 | 410 | 214 | 233 | 317 | 493 | 638 | 457 | 1 541 |
| Total debt | 0 | 430 | 0 | 0 | 199 | 176 | 391 | 278 | 272 | 410 | 214 | 233 | 317 | 500 | 644 | 457 | 1 541 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BF Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
IF | Board of Directors | 2016 | — | — |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kr A Vik As | Company | 21.6% | 21.6% | 2022 |
Øvreberg Installasjonsforretning As | Company | 14.6% | 14.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Flo | Chief Executive Officer | 0 companies |
| Rasmus Endre Bø | Chairman | 0 companies |
| Otto Rune Vik | Board of Directors | 0 companies |
| Isak Flo | Board of Directors | 0 companies |
| Kristian Vik | Board of Directors | 0 companies |