| Revenue | NOK 0 | — |
| EBITDA | NOK -55K | +98% |
| Net profit | NOK -55K | +98% |
| Total assets | NOK 163K | +0% |
| Equity | NOK -546K | -11% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 239 | 385 | 565 | 363 | 0 |
| Staff expenses | −0 | −240 | 11 | −0 | −0 |
| EBITDA | −2 355 | −665 | 97 | −2 840 | −55 |
| Depreciation & amort. | −434 | −378 | −594 | −493 | −0 |
| EBIT | −2 789 | −1 043 | −497 | −3 334 | −55 |
| Net financials | −2 431 | −668 | −754 | −79 | 0 |
| Profit before tax | −5 220 | −1 711 | −1 252 | −3 412 | −55 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −5 220 | −1 711 | −1 252 | −3 412 | −55 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 922 | 8 489 | 7 838 | 163 | 163 |
| Equity | −4 502 | −5 243 | −6 494 | −491 | −546 |
| Long-term debt | 13 611 | 13 133 | 13 620 | 0 | 0 |
| Short-term debt | 813 | 599 | 712 | 654 | 709 |
| Total debt | 14 424 | 13 732 | 14 332 | 654 | 709 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TR Deputy Member | Deputy Member | 2022 |
SN Deputy Member | Deputy Member | 2022 |
CM Deputy Member | Deputy Member | 2022 |
| Former (1) | ||
EB Deputy Member | Deputy Member | 2022 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Deputy Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 24.26% | 24.26% | 2024 | |
| Individual | 8.58% | 8.58% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Eirik Brevik | Deputy Member | 0 companies |
| Tommy Richard Trøan | Deputy Member | 0 companies |
| Simen Nikolay Mikalsen | Deputy Member | 0 companies |
| Claes Magnus Bouvin | Deputy Member | 0 companies |
| Vegar Lian | Board of Directors | 0 companies |
| Edmund Arne Trøan | Chairman | 0 companies |
| Jon Bernhard Mikalsen | Deputy Chairman | 0 companies |